PT Indonesian Paradise Property Tbk (IDX:INPP)
Indonesia
· Delayed Price · Currency is IDR 800.00
0.00 (0.00%)
Apr 28, 2026, 4:56 PM WIB
IDX:INPP Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,740,629 | 1,309,662 | 1,104,711 | 955,541 | 427,677 | Upgrade
|
| Revenue Growth (YoY) | 32.91% | 18.55% | 15.61% | 123.43% | 7.71% | Upgrade
|
| Cost of Revenue | 779,732 | 477,611 | 401,749 | 378,852 | 186,093 | Upgrade
|
| Gross Profit | 960,897 | 832,051 | 702,962 | 576,689 | 241,584 | Upgrade
|
| Selling, General & Admin | 633,900 | 553,277 | 457,690 | 406,186 | 288,387 | Upgrade
|
| Other Operating Expenses | -5,748 | -135,638 | -3,336 | -43,653 | -29,508 | Upgrade
|
| Operating Expenses | 628,152 | 417,639 | 454,353 | 362,534 | 258,878 | Upgrade
|
| Operating Income | 332,745 | 414,412 | 248,609 | 214,155 | -17,294 | Upgrade
|
| Interest Expense | -134,020 | -140,141 | -145,050 | -133,090 | -97,080 | Upgrade
|
| Interest & Investment Income | 122,991 | 80,187 | 123,393 | 81,954 | 74,571 | Upgrade
|
| Earnings From Equity Investments | -33,080 | 136,746 | -1,057 | -24,665 | -4,877 | Upgrade
|
| Currency Exchange Gain (Loss) | -704 | -1,323 | 2,095 | -31,520 | 4,450 | Upgrade
|
| Other Non Operating Income (Expenses) | -15,147 | -13,918 | -9,989 | -2,396 | -2,014 | Upgrade
|
| EBT Excluding Unusual Items | 272,785 | 475,963 | 218,001 | 104,438 | -42,243 | Upgrade
|
| Impairment of Goodwill | -51,565 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1,124 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 434 | 146 | - | - | - | Upgrade
|
| Pretax Income | 221,654 | 476,109 | 219,124 | 104,438 | -42,243 | Upgrade
|
| Income Tax Expense | 171,834 | 58,039 | 34,227 | 34,945 | -187.56 | Upgrade
|
| Earnings From Continuing Operations | 49,820 | 418,070 | 184,897 | 69,492 | -42,055 | Upgrade
|
| Minority Interest in Earnings | -148,415 | -83,166 | -79,895 | -41,417 | 28,698 | Upgrade
|
| Net Income | -98,595 | 334,904 | 105,002 | 28,075 | -13,358 | Upgrade
|
| Net Income to Common | -98,595 | 334,904 | 105,002 | 28,075 | -13,358 | Upgrade
|
| Net Income Growth | - | 218.95% | 274.01% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11,182 | 11,182 | 11,182 | 11,182 | 11,182 | Upgrade
|
| Shares Outstanding (Diluted) | 11,182 | 11,182 | 11,182 | 11,182 | 11,182 | Upgrade
|
| EPS (Basic) | -8.82 | 29.95 | 9.39 | 2.51 | -1.19 | Upgrade
|
| EPS (Diluted) | -8.82 | 29.95 | 9.39 | 2.51 | -1.19 | Upgrade
|
| EPS Growth | - | 218.95% | 274.01% | - | - | Upgrade
|
| Free Cash Flow | 149,688 | 262,443 | 170,718 | 227,111 | -21,499 | Upgrade
|
| Free Cash Flow Per Share | 13.39 | 23.47 | 15.27 | 20.31 | -1.92 | Upgrade
|
| Dividend Per Share | - | 6.000 | - | - | - | Upgrade
|
| Gross Margin | 55.20% | 63.53% | 63.63% | 60.35% | 56.49% | Upgrade
|
| Operating Margin | 19.12% | 31.64% | 22.50% | 22.41% | -4.04% | Upgrade
|
| Profit Margin | -5.66% | 25.57% | 9.50% | 2.94% | -3.12% | Upgrade
|
| Free Cash Flow Margin | 8.60% | 20.04% | 15.45% | 23.77% | -5.03% | Upgrade
|
| EBITDA | 500,864 | 549,143 | 367,821 | 330,779 | 92,450 | Upgrade
|
| EBITDA Margin | 28.78% | 41.93% | 33.30% | 34.62% | 21.62% | Upgrade
|
| D&A For EBITDA | 168,119 | 134,731 | 119,212 | 116,624 | 109,744 | Upgrade
|
| EBIT | 332,745 | 414,412 | 248,609 | 214,155 | -17,294 | Upgrade
|
| EBIT Margin | 19.12% | 31.64% | 22.50% | 22.41% | -4.04% | Upgrade
|
| Effective Tax Rate | 77.52% | 12.19% | 15.62% | 33.46% | - | Upgrade
|
| Advertising Expenses | 51,423 | 44,689 | 32,944 | 29,412 | 17,813 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.