PT Folago Global Nusantara Tbk (IDX:IRSX)
Indonesia
· Delayed Price · Currency is IDR 408.00
-10.00 (-2.39%)
At close: Apr 28, 2026
IDX:IRSX Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 410,111 | 841,598 | 248,811 | 161,801 | 7,598 | Upgrade
|
| Revenue Growth (YoY) | -51.27% | 238.25% | 53.78% | 2029.39% | 2.97% | Upgrade
|
| Cost of Revenue | 356,254 | 836,702 | 244,848 | 155,449 | 4,293 | Upgrade
|
| Gross Profit | 53,856 | 4,896 | 3,962 | 6,351 | 3,305 | Upgrade
|
| Selling, General & Admin | 17,559 | 4,930 | 5,888 | 3,819 | 2,421 | Upgrade
|
| Other Operating Expenses | 1,444 | 1,210 | 1,014 | 21.53 | 53.82 | Upgrade
|
| Operating Expenses | 19,002 | 6,140 | 6,901 | 4,015 | 2,635 | Upgrade
|
| Operating Income | 34,854 | -1,245 | -2,939 | 2,337 | 670.52 | Upgrade
|
| Interest Expense | -42.91 | -7.79 | -14.4 | -5.84 | -14.53 | Upgrade
|
| Interest & Investment Income | 635.72 | 675.83 | 312.75 | 47.8 | 36.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.81 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 63.2 | -53.83 | Upgrade
|
| EBT Excluding Unusual Items | 35,439 | -576.6 | -2,641 | 2,442 | 638.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 21.4 | - | Upgrade
|
| Other Unusual Items | -3,509 | - | - | 2,126 | - | Upgrade
|
| Pretax Income | 31,929 | -576.6 | -2,641 | 4,589 | 638.27 | Upgrade
|
| Income Tax Expense | -1,318 | -36.59 | -319.51 | 526.78 | 99.14 | Upgrade
|
| Earnings From Continuing Operations | 33,247 | -540.01 | -2,321 | 4,062 | 539.13 | Upgrade
|
| Minority Interest in Earnings | -7,990 | -1.06 | -0.84 | 5.64 | - | Upgrade
|
| Net Income | 25,257 | -541.07 | -2,322 | 4,068 | 539.13 | Upgrade
|
| Net Income to Common | 25,257 | -541.07 | -2,322 | 4,068 | 539.13 | Upgrade
|
| Net Income Growth | - | - | - | 654.51% | 190.24% | Upgrade
|
| Shares Outstanding (Basic) | 5,491 | 5,000 | 4,899 | 1,791 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 5,491 | 5,000 | 4,899 | 1,791 | 67 | Upgrade
|
| Shares Change (YoY) | 9.82% | 2.07% | 173.54% | 2586.30% | - | Upgrade
|
| EPS (Basic) | 4.60 | -0.11 | -0.47 | 2.27 | 8.09 | Upgrade
|
| EPS (Diluted) | 4.60 | -0.11 | -0.47 | 2.27 | 8.09 | Upgrade
|
| EPS Growth | - | - | - | -71.93% | 190.24% | Upgrade
|
| Free Cash Flow | -4,716 | 78.72 | -68,120 | -24,311 | 459.05 | Upgrade
|
| Free Cash Flow Per Share | -0.86 | 0.02 | -13.90 | -13.57 | 6.89 | Upgrade
|
| Gross Margin | 13.13% | 0.58% | 1.59% | 3.92% | 43.50% | Upgrade
|
| Operating Margin | 8.50% | -0.15% | -1.18% | 1.44% | 8.82% | Upgrade
|
| Profit Margin | 6.16% | -0.06% | -0.93% | 2.51% | 7.09% | Upgrade
|
| Free Cash Flow Margin | -1.15% | 0.01% | -27.38% | -15.03% | 6.04% | Upgrade
|
| EBITDA | 35,040 | -1,153 | -2,825 | 2,435 | 756.1 | Upgrade
|
| EBITDA Margin | 8.54% | -0.14% | -1.14% | 1.50% | 9.95% | Upgrade
|
| D&A For EBITDA | 186.27 | 91.71 | 114.16 | 98.83 | 85.58 | Upgrade
|
| EBIT | 34,854 | -1,245 | -2,939 | 2,337 | 670.52 | Upgrade
|
| EBIT Margin | 8.50% | -0.15% | -1.18% | 1.44% | 8.82% | Upgrade
|
| Effective Tax Rate | - | - | - | 11.48% | 15.53% | Upgrade
|
| Advertising Expenses | 982.54 | 62.97 | 109.49 | 86.48 | 7.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.