PT Graha Andrasentra Propertindo Tbk (IDX:JGLE)
Indonesia
· Delayed Price · Currency is IDR 80.00
+5.00 (6.67%)
Apr 28, 2026, 4:54 PM WIB
IDX:JGLE Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 156,481 | 155,776 | 165,623 | 154,753 | 191,996 | 86,780 | Upgrade
|
| Revenue Growth (YoY) | -3.48% | -5.95% | 7.02% | -19.40% | 121.25% | -1.62% | Upgrade
|
| Cost of Revenue | 59,086 | 58,515 | 52,101 | 40,603 | 104,873 | 72,366 | Upgrade
|
| Gross Profit | 97,395 | 97,261 | 113,522 | 114,150 | 87,123 | 14,414 | Upgrade
|
| Selling, General & Admin | 87,848 | 88,981 | 90,801 | 76,661 | 98,994 | 74,252 | Upgrade
|
| Other Operating Expenses | - | - | - | 907 | 1,434 | 557 | Upgrade
|
| Operating Expenses | 87,848 | 88,981 | 90,801 | 77,568 | 100,428 | 74,809 | Upgrade
|
| Operating Income | 9,547 | 8,280 | 22,721 | 36,582 | -13,305 | -60,395 | Upgrade
|
| Interest Expense | -9,075 | -10,077 | -15,401 | -15,312 | -25,269 | -19,299 | Upgrade
|
| Interest & Investment Income | 363 | 363 | 1,173 | 1,515 | 764 | 301 | Upgrade
|
| Earnings From Equity Investments | -41,598 | -46,566 | -18,542 | -46,035 | -16,226 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -10,324 | -10,552 | -16,602 | -19,320 | -83,887 | -11,454 | Upgrade
|
| EBT Excluding Unusual Items | -51,087 | -58,552 | -26,651 | -42,570 | -137,923 | -90,847 | Upgrade
|
| Gain (Loss) on Sale of Assets | 28 | 28 | - | -1,731 | -640,162 | 1,000 | Upgrade
|
| Asset Writedown | - | - | - | 2,762 | - | - | Upgrade
|
| Other Unusual Items | 12,101 | 12,101 | - | - | 19,794 | -9,640 | Upgrade
|
| Pretax Income | -38,958 | -46,423 | -26,651 | -41,539 | -758,291 | -99,487 | Upgrade
|
| Income Tax Expense | - | - | - | - | - | 2,018 | Upgrade
|
| Earnings From Continuing Operations | -38,958 | -46,423 | -26,651 | -41,539 | -758,291 | -101,505 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 94 | 15 | Upgrade
|
| Net Income | -38,958 | -46,423 | -26,651 | -41,539 | -758,197 | -101,490 | Upgrade
|
| Net Income to Common | -38,958 | -46,423 | -26,651 | -41,539 | -758,197 | -101,490 | Upgrade
|
| Shares Outstanding (Basic) | 22,591 | 22,582 | 22,582 | 22,582 | 22,582 | 22,582 | Upgrade
|
| Shares Outstanding (Diluted) | 22,591 | 22,582 | 22,582 | 22,582 | 22,582 | 22,582 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -1.72 | -2.06 | -1.18 | -1.84 | -33.58 | -4.49 | Upgrade
|
| EPS (Diluted) | -1.73 | -2.06 | -1.18 | -1.84 | -33.58 | -4.49 | Upgrade
|
| Free Cash Flow | -3,576 | -6,503 | -16,532 | -7,939 | 5,329 | -6,908 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | -0.29 | -0.73 | -0.35 | 0.24 | -0.31 | Upgrade
|
| Gross Margin | 62.24% | 62.44% | 68.54% | 73.76% | 45.38% | 16.61% | Upgrade
|
| Operating Margin | 6.10% | 5.32% | 13.72% | 23.64% | -6.93% | -69.60% | Upgrade
|
| Profit Margin | -24.90% | -29.80% | -16.09% | -26.84% | -394.90% | -116.95% | Upgrade
|
| Free Cash Flow Margin | -2.28% | -4.17% | -9.98% | -5.13% | 2.78% | -7.96% | Upgrade
|
| EBITDA | 28,366 | 26,889 | 40,144 | 54,540 | 39,240 | -4,374 | Upgrade
|
| EBITDA Margin | 18.13% | 17.26% | 24.24% | 35.24% | 20.44% | -5.04% | Upgrade
|
| D&A For EBITDA | 18,819 | 18,609 | 17,423 | 17,958 | 52,545 | 56,021 | Upgrade
|
| EBIT | 9,547 | 8,280 | 22,721 | 36,582 | -13,305 | -60,395 | Upgrade
|
| EBIT Margin | 6.10% | 5.32% | 13.72% | 23.64% | -6.93% | -69.59% | Upgrade
|
| Advertising Expenses | - | 1,742 | 1,458 | 1,262 | 1,263 | 1,120 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.