PT Krida Jaringan Nusantara Tbk (IDX:KJEN)
145.00
-19.00 (-11.59%)
Apr 29, 2026, 2:05 PM WIB
IDX:KJEN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,892 | 6,318 | 7,785 | 8,432 | 8,447 | Upgrade
|
| Revenue Growth (YoY) | -38.40% | -18.84% | -7.68% | -0.18% | -35.80% | Upgrade
|
| Cost of Revenue | 1,784 | 2,646 | 4,118 | 3,500 | 3,975 | Upgrade
|
| Gross Profit | 2,108 | 3,672 | 3,667 | 4,932 | 4,473 | Upgrade
|
| Selling, General & Admin | 1,385 | 2,204 | 2,804 | 4,360 | 4,530 | Upgrade
|
| Amortization of Goodwill & Intangibles | 12.75 | 12.75 | 12.75 | 5.31 | 94.74 | Upgrade
|
| Other Operating Expenses | 124.39 | 247.68 | 321.15 | 193.47 | 250.02 | Upgrade
|
| Operating Expenses | 2,504 | 3,444 | 4,407 | 6,169 | 6,633 | Upgrade
|
| Operating Income | -396.41 | 228.55 | -740.17 | -1,236 | -2,160 | Upgrade
|
| Interest Expense | -284.05 | -474.62 | -182.57 | -415.73 | -667.42 | Upgrade
|
| Interest & Investment Income | 2.22 | 11.31 | 0.16 | 0.46 | 333.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 719.71 | 439.01 | 1,035 | 1,432 | 190.41 | Upgrade
|
| EBT Excluding Unusual Items | 41.47 | 204.25 | 112.54 | -219.28 | -2,303 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 119.11 | - | Upgrade
|
| Pretax Income | 41.47 | 204.25 | 112.54 | -100.17 | -2,303 | Upgrade
|
| Income Tax Expense | 11.43 | 95.76 | 89.69 | -6.07 | -462.97 | Upgrade
|
| Net Income | 30.04 | 108.49 | 22.85 | -94.1 | -1,840 | Upgrade
|
| Net Income to Common | 30.04 | 108.49 | 22.85 | -94.1 | -1,840 | Upgrade
|
| Net Income Growth | -72.31% | 374.74% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | Upgrade
|
| Shares Outstanding (Diluted) | 500 | 500 | 500 | 500 | 500 | Upgrade
|
| EPS (Basic) | 0.06 | 0.22 | 0.05 | -0.19 | -3.68 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.22 | 0.05 | -0.19 | -3.68 | Upgrade
|
| EPS Growth | -72.35% | 374.75% | - | - | - | Upgrade
|
| Free Cash Flow | 475.39 | 2,137 | 1,280 | 747.82 | -1,156 | Upgrade
|
| Free Cash Flow Per Share | 0.95 | 4.27 | 2.56 | 1.50 | -2.31 | Upgrade
|
| Gross Margin | 54.15% | 58.12% | 47.10% | 58.49% | 52.95% | Upgrade
|
| Operating Margin | -10.18% | 3.62% | -9.51% | -14.66% | -25.57% | Upgrade
|
| Profit Margin | 0.77% | 1.72% | 0.29% | -1.12% | -21.79% | Upgrade
|
| Free Cash Flow Margin | 12.21% | 33.82% | 16.45% | 8.87% | -13.69% | Upgrade
|
| EBITDA | 585.17 | 1,208 | 528.92 | 373.18 | -401.77 | Upgrade
|
| EBITDA Margin | 15.04% | 19.11% | 6.79% | 4.43% | -4.76% | Upgrade
|
| D&A For EBITDA | 981.59 | 978.95 | 1,269 | 1,610 | 1,758 | Upgrade
|
| EBIT | -396.41 | 228.55 | -740.17 | -1,236 | -2,160 | Upgrade
|
| EBIT Margin | -10.18% | 3.62% | -9.51% | -14.66% | -25.57% | Upgrade
|
| Effective Tax Rate | 27.57% | 46.88% | 79.69% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.