PT Ace Oldfields Tbk (IDX:KUAS)
Indonesia
· Delayed Price · Currency is IDR 116.00
+2.00 (1.75%)
Apr 29, 2026, 10:10 AM WIB
PT Ace Oldfields Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 187,021 | 184,693 | 161,661 | 153,828 | 139,352 | Upgrade
|
| Revenue Growth (YoY) | 1.26% | 14.25% | 5.09% | 10.39% | 6.31% | Upgrade
|
| Cost of Revenue | 128,746 | 130,650 | 114,708 | 112,091 | 106,485 | Upgrade
|
| Gross Profit | 58,276 | 54,043 | 46,953 | 41,737 | 32,867 | Upgrade
|
| Selling, General & Admin | 31,583 | 28,293 | 24,532 | 23,386 | 14,990 | Upgrade
|
| Other Operating Expenses | 4,316 | 3,520 | 4,080 | 3,208 | 2,525 | Upgrade
|
| Operating Expenses | 38,418 | 33,519 | 28,612 | 26,594 | 17,515 | Upgrade
|
| Operating Income | 19,857 | 20,524 | 18,341 | 15,143 | 15,352 | Upgrade
|
| Interest Expense | -7,017 | -6,530 | -5,904 | -4,509 | -3,973 | Upgrade
|
| Currency Exchange Gain (Loss) | 565.4 | 244.06 | -10.36 | 309.8 | -3,698 | Upgrade
|
| Other Non Operating Income (Expenses) | -66.86 | -64.3 | -48.84 | -70.1 | -113.26 | Upgrade
|
| EBT Excluding Unusual Items | 13,339 | 14,174 | 12,379 | 10,874 | 7,568 | Upgrade
|
| Gain (Loss) on Sale of Assets | 90.09 | - | 166.67 | 32 | 223.5 | Upgrade
|
| Pretax Income | 13,429 | 14,174 | 12,545 | 10,906 | 7,791 | Upgrade
|
| Income Tax Expense | 2,885 | 2,873 | 3,039 | 3,041 | 1,613 | Upgrade
|
| Net Income | 10,544 | 11,301 | 9,506 | 7,865 | 6,179 | Upgrade
|
| Net Income to Common | 10,544 | 11,301 | 9,506 | 7,865 | 6,179 | Upgrade
|
| Net Income Growth | -6.70% | 18.88% | 20.87% | 27.29% | 7.44% | Upgrade
|
| Shares Outstanding (Basic) | 1,293 | 1,293 | 1,293 | 1,293 | 1,130 | Upgrade
|
| Shares Outstanding (Diluted) | 1,293 | 1,293 | 1,293 | 1,293 | 1,130 | Upgrade
|
| Shares Change (YoY) | - | - | - | 14.40% | 25.21% | Upgrade
|
| EPS (Basic) | 8.16 | 8.74 | 7.35 | 6.08 | 5.47 | Upgrade
|
| EPS (Diluted) | 8.16 | 8.74 | 7.35 | 6.08 | 5.47 | Upgrade
|
| EPS Growth | -6.70% | 18.88% | 20.87% | 11.27% | -14.19% | Upgrade
|
| Free Cash Flow | 10,059 | 5,084 | 4,024 | -18,899 | -23,214 | Upgrade
|
| Free Cash Flow Per Share | 7.78 | 3.93 | 3.11 | -14.62 | -20.54 | Upgrade
|
| Dividend Per Share | - | - | 2.500 | 1.600 | - | Upgrade
|
| Dividend Growth | - | - | 56.25% | - | - | Upgrade
|
| Gross Margin | 31.16% | 29.26% | 29.04% | 27.13% | 23.59% | Upgrade
|
| Operating Margin | 10.62% | 11.11% | 11.35% | 9.84% | 11.02% | Upgrade
|
| Profit Margin | 5.64% | 6.12% | 5.88% | 5.11% | 4.43% | Upgrade
|
| Free Cash Flow Margin | 5.38% | 2.75% | 2.49% | -12.29% | -16.66% | Upgrade
|
| EBITDA | 23,420 | 24,221 | 22,207 | 18,813 | 18,288 | Upgrade
|
| EBITDA Margin | 12.52% | 13.11% | 13.74% | 12.23% | 13.12% | Upgrade
|
| D&A For EBITDA | 3,563 | 3,697 | 3,866 | 3,670 | 2,937 | Upgrade
|
| EBIT | 19,857 | 20,524 | 18,341 | 15,143 | 15,352 | Upgrade
|
| EBIT Margin | 10.62% | 11.11% | 11.35% | 9.84% | 11.02% | Upgrade
|
| Effective Tax Rate | 21.49% | 20.27% | 24.23% | 27.88% | 20.70% | Upgrade
|
| Advertising Expenses | 394.8 | 90.75 | 571.81 | 677.92 | 1,869 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.