PT Jasa Berdikari Logistics Tbk (IDX:LAJU)
Indonesia
· Delayed Price · Currency is IDR 82.00
+2.00 (2.50%)
Last updated: Apr 29, 2026, 11:01 AM WIB
IDX:LAJU Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 213,734 | 187,915 | 166,785 | 147,918 | 117,976 | Upgrade
|
| Revenue Growth (YoY) | 13.74% | 12.67% | 12.75% | 25.38% | 29.14% | Upgrade
|
| Cost of Revenue | 177,221 | 159,605 | 127,613 | 111,034 | 90,624 | Upgrade
|
| Gross Profit | 36,514 | 28,310 | 39,172 | 36,884 | 27,351 | Upgrade
|
| Selling, General & Admin | 21,918 | 20,790 | 17,578 | 13,062 | 9,541 | Upgrade
|
| Operating Expenses | 22,454 | 21,317 | 17,967 | 13,022 | 9,814 | Upgrade
|
| Operating Income | 14,060 | 6,993 | 21,205 | 23,862 | 17,537 | Upgrade
|
| Interest Expense | -8,607 | -5,796 | -6,459 | -7,759 | -7,068 | Upgrade
|
| Interest & Investment Income | - | - | 40.76 | 7.41 | 4.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,012 | 875.03 | 1,282 | 196.59 | 289.32 | Upgrade
|
| EBT Excluding Unusual Items | 6,466 | 2,072 | 16,068 | 16,307 | 10,763 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -54.14 | -755.62 | - | Upgrade
|
| Pretax Income | 6,466 | 2,072 | 16,014 | 15,551 | 10,763 | Upgrade
|
| Income Tax Expense | 1,124 | 171.84 | 3,232 | 3,327 | 2,415 | Upgrade
|
| Net Income | 5,342 | 1,900 | 12,782 | 12,224 | 8,348 | Upgrade
|
| Net Income to Common | 5,342 | 1,900 | 12,782 | 12,224 | 8,348 | Upgrade
|
| Net Income Growth | 181.12% | -85.13% | 4.57% | 46.44% | 41.10% | Upgrade
|
| Shares Outstanding (Basic) | 2,150 | 2,150 | 2,114 | 747 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 2,150 | 2,150 | 2,114 | 747 | 12 | Upgrade
|
| Shares Change (YoY) | - | 1.72% | 183.08% | 6121.94% | - | Upgrade
|
| EPS (Basic) | 2.48 | 0.88 | 6.05 | 16.37 | 695.63 | Upgrade
|
| EPS (Diluted) | 2.48 | 0.88 | 6.05 | 16.37 | 695.63 | Upgrade
|
| EPS Growth | 181.82% | -85.45% | -63.06% | -97.65% | 41.10% | Upgrade
|
| Free Cash Flow | 12,479 | 12,384 | -9,663 | 16,935 | 18,791 | Upgrade
|
| Free Cash Flow Per Share | 5.80 | 5.76 | -4.57 | 22.68 | 1565.88 | Upgrade
|
| Dividend Per Share | - | 0.130 | 0.890 | 0.850 | - | Upgrade
|
| Dividend Growth | - | -85.39% | 4.71% | - | - | Upgrade
|
| Gross Margin | 17.08% | 15.07% | 23.49% | 24.93% | 23.18% | Upgrade
|
| Operating Margin | 6.58% | 3.72% | 12.71% | 16.13% | 14.87% | Upgrade
|
| Profit Margin | 2.50% | 1.01% | 7.66% | 8.26% | 7.08% | Upgrade
|
| Free Cash Flow Margin | 5.84% | 6.59% | -5.79% | 11.45% | 15.93% | Upgrade
|
| EBITDA | 33,336 | 22,655 | 34,585 | 35,764 | 28,441 | Upgrade
|
| EBITDA Margin | 15.60% | 12.06% | 20.74% | 24.18% | 24.11% | Upgrade
|
| D&A For EBITDA | 19,276 | 15,662 | 13,380 | 11,902 | 10,904 | Upgrade
|
| EBIT | 14,060 | 6,993 | 21,205 | 23,862 | 17,537 | Upgrade
|
| EBIT Margin | 6.58% | 3.72% | 12.71% | 16.13% | 14.87% | Upgrade
|
| Effective Tax Rate | 17.38% | 8.29% | 20.18% | 21.39% | 22.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.