PT Lippo General Insurance Tbk (IDX:LPGI)
Indonesia
· Delayed Price · Currency is IDR 705.00
+5.00 (0.71%)
Apr 29, 2026, 3:07 PM WIB
IDX:LPGI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 4,055,433 | 3,324,755 | 2,960,003 | 2,029,639 | 1,681,812 | Upgrade
|
| Total Interest & Dividend Income | 80,563 | 82,366 | 41,982 | 10,695 | 21,010 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15,471 | 8,910 | 15,549 | 25,323 | -1,265 | Upgrade
|
| Other Revenue | - | - | -574.29 | -301.39 | -4,250 | Upgrade
|
| Total Revenue | 4,151,467 | 3,416,032 | 3,016,960 | 2,065,356 | 1,697,306 | Upgrade
|
| Revenue Growth (YoY) | 21.53% | 13.23% | 46.08% | 21.68% | 39.70% | Upgrade
|
| Policy Benefits | 3,934,885 | 3,319,604 | 2,647,695 | 1,683,144 | 1,231,211 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | 152,684 | 124,189 | 126,206 | Upgrade
|
| Amortization of Goodwill & Intangibles | 206.8 | 51.57 | - | - | - | Upgrade
|
| Depreciation & Amortization | 1,007 | 1,380 | - | - | - | Upgrade
|
| Selling, General & Administrative | 23,052 | 10,286 | 203,134 | 222,973 | 266,022 | Upgrade
|
| Other Operating Expenses | 1,975 | 2,952 | 1,295 | -52,788 | 9,142 | Upgrade
|
| Total Operating Expenses | 3,977,011 | 3,349,182 | 3,004,808 | 1,977,518 | 1,632,582 | Upgrade
|
| Operating Income | 174,455 | 66,849 | 12,152 | 87,837 | 64,724 | Upgrade
|
| Interest Expense | -31,306 | -19,793 | -200.45 | -69.72 | -224.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,417 | 4,089 | -4,529 | 12,302 | 8,511 | Upgrade
|
| Other Non Operating Income (Expenses) | 22,937 | 26,043 | -1,268 | -2,921 | -906.75 | Upgrade
|
| EBT Excluding Unusual Items | 167,504 | 77,188 | 6,155 | 97,148 | 72,104 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,457 | - | 2,785 | 1,599 | 2,446 | Upgrade
|
| Asset Writedown | -482 | -18.98 | 5,935 | -149 | 1,746 | Upgrade
|
| Pretax Income | 168,478 | 77,169 | 14,874 | 98,598 | 76,296 | Upgrade
|
| Income Tax Expense | 23,747 | 13,039 | -10,011 | 24,759 | 43,142 | Upgrade
|
| Net Income | 144,731 | 64,130 | 24,885 | 73,839 | 33,154 | Upgrade
|
| Net Income to Common | 144,731 | 64,130 | 24,885 | 73,839 | 33,154 | Upgrade
|
| Net Income Growth | 125.69% | 157.70% | -66.30% | 122.71% | -64.31% | Upgrade
|
| Shares Outstanding (Basic) | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | Upgrade
|
| Shares Outstanding (Diluted) | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | Upgrade
|
| EPS (Basic) | 48.24 | 21.38 | 8.30 | 24.61 | 11.05 | Upgrade
|
| EPS (Diluted) | 48.24 | 21.38 | 8.30 | 24.61 | 11.05 | Upgrade
|
| EPS Growth | 125.69% | 157.70% | -66.30% | 122.71% | -64.31% | Upgrade
|
| Free Cash Flow | 493,852 | 130,585 | -19,133 | -2,584 | 162,245 | Upgrade
|
| Free Cash Flow Per Share | 164.62 | 43.53 | -6.38 | -0.86 | 54.08 | Upgrade
|
| Dividend Per Share | - | 6.000 | 2.700 | 5.400 | 33.334 | Upgrade
|
| Dividend Growth | - | 122.22% | -50.00% | -83.80% | 138.95% | Upgrade
|
| Operating Margin | 4.20% | 1.96% | 0.40% | 4.25% | 3.81% | Upgrade
|
| Profit Margin | 3.49% | 1.88% | 0.83% | 3.57% | 1.95% | Upgrade
|
| Free Cash Flow Margin | 11.90% | 3.82% | -0.63% | -0.13% | 9.56% | Upgrade
|
| EBITDA | 182,217 | 77,330 | 21,927 | 97,469 | 73,164 | Upgrade
|
| EBITDA Margin | 4.39% | 2.26% | 0.73% | 4.72% | 4.31% | Upgrade
|
| D&A For EBITDA | 7,762 | 10,480 | 9,775 | 9,632 | 8,440 | Upgrade
|
| EBIT | 174,455 | 66,849 | 12,152 | 87,837 | 64,724 | Upgrade
|
| EBIT Margin | 4.20% | 1.96% | 0.40% | 4.25% | 3.81% | Upgrade
|
| Effective Tax Rate | 14.09% | 16.90% | - | 25.11% | 56.55% | Upgrade
|
| Revenue as Reported | - | - | 3,019,681 | 2,076,117 | 1,708,878 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.