PT Bank Mayapada Internasional Tbk (IDX:MAYA)
Indonesia
· Delayed Price · Currency is IDR 240.00
-8.00 (-3.23%)
At close: Dec 5, 2025
IDX:MAYA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 12,672,578 | 11,181,892 | 8,764,078 | 7,715,432 | 6,334,857 | 5,194,786 | Upgrade
|
| Interest Paid on Deposits | 9,805,661 | 8,843,476 | 6,868,327 | 5,894,228 | 5,929,054 | 5,024,154 | Upgrade
|
| Net Interest Income | 2,866,917 | 2,338,416 | 1,895,751 | 1,821,204 | 405,803 | 170,632 | Upgrade
|
| Net Interest Income Growth (YoY) | 22.66% | 23.35% | 4.09% | 348.79% | 137.82% | -94.16% | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,862 | 819 | 18 | 535 | 776 | 1,105 | Upgrade
|
| Other Non-Interest Income | 114,736 | 89,003 | 89,041 | 80,699 | 61,606 | 171,099 | Upgrade
|
| Total Non-Interest Income | 116,598 | 89,822 | 89,059 | 81,234 | 62,382 | 172,204 | Upgrade
|
| Non-Interest Income Growth (YoY) | 43.90% | 0.86% | 9.63% | 30.22% | -63.77% | 141.08% | Upgrade
|
| Revenues Before Loan Losses | 2,983,515 | 2,428,238 | 1,984,810 | 1,902,438 | 468,185 | 342,836 | Upgrade
|
| Provision for Loan Losses | 236,282 | 171,691 | 76,542 | 381,376 | -989,812 | -1,307,085 | Upgrade
|
| Revenue | 2,747,233 | 2,256,547 | 1,908,268 | 1,521,062 | 1,457,997 | 1,649,921 | Upgrade
|
| Revenue Growth (YoY) | 27.11% | 18.25% | 25.46% | 4.32% | -11.63% | -26.59% | Upgrade
|
| Salaries and Employee Benefits | 907,595 | 842,648 | 848,828 | 694,842 | 692,405 | 802,703 | Upgrade
|
| Selling, General & Administrative | 1,680,698 | 1,301,980 | 994,841 | 755,002 | 653,461 | 608,212 | Upgrade
|
| Other Non-Interest Expense | 30,980 | 26,343 | 9,842 | 13,377 | 24,146 | 130,855 | Upgrade
|
| Total Non-Interest Expense | 2,619,221 | 2,170,075 | 1,852,505 | 1,463,226 | 1,385,786 | 1,545,466 | Upgrade
|
| EBT Excluding Unusual Items | 128,012 | 86,472 | 55,763 | 57,836 | 72,211 | 104,455 | Upgrade
|
| Asset Writedown | -80,659 | -29,101 | -1,154 | -4,049 | - | -7 | Upgrade
|
| Pretax Income | 47,353 | 57,371 | 54,609 | 53,787 | 72,211 | 104,448 | Upgrade
|
| Income Tax Expense | 29,750 | 31,798 | 32,506 | 27,790 | 28,084 | 40,284 | Upgrade
|
| Net Income | 17,603 | 25,573 | 22,103 | 25,997 | 44,127 | 64,164 | Upgrade
|
| Net Income to Common | 17,603 | 25,573 | 22,103 | 25,997 | 44,127 | 64,164 | Upgrade
|
| Net Income Growth | 209.31% | 15.70% | -14.98% | -41.09% | -31.23% | -87.85% | Upgrade
|
| Basic Shares Outstanding | 11,832 | 11,832 | 11,832 | 11,832 | 11,065 | 6,832 | Upgrade
|
| Diluted Shares Outstanding | 11,832 | 11,832 | 11,832 | 11,832 | 11,065 | 6,832 | Upgrade
|
| Shares Change (YoY) | - | - | - | 6.93% | 61.95% | 6.31% | Upgrade
|
| EPS (Basic) | 1.49 | 2.16 | 1.87 | 2.20 | 3.99 | 9.39 | Upgrade
|
| EPS (Diluted) | 1.49 | 2.16 | 1.87 | 2.20 | 3.99 | 9.39 | Upgrade
|
| EPS Growth | 209.31% | 15.70% | -14.98% | -44.91% | -57.54% | -88.57% | Upgrade
|
| Effective Tax Rate | 62.83% | 55.43% | 59.52% | 51.67% | 38.89% | 38.57% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.