PT Bank Mayapada Internasional Tbk (IDX:MAYA)
Indonesia
· Delayed Price · Currency is IDR 200.00
-2.00 (-0.99%)
Apr 29, 2026, 1:37 PM WIB
IDX:MAYA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 12,875,803 | 11,181,892 | 8,764,078 | 7,715,432 | 6,334,857 | Upgrade
|
| Interest Paid on Deposits | 9,709,647 | 8,843,476 | 6,868,327 | 5,894,228 | 5,929,054 | Upgrade
|
| Net Interest Income | 3,166,156 | 2,338,416 | 1,895,751 | 1,821,204 | 405,803 | Upgrade
|
| Net Interest Income Growth (YoY) | 35.40% | 23.35% | 4.09% | 348.79% | 137.82% | Upgrade
|
| Gain (Loss) on Sale of Assets | 61 | 819 | 18 | 535 | 776 | Upgrade
|
| Other Non-Interest Income | 125,178 | 89,003 | 89,041 | 80,699 | 61,606 | Upgrade
|
| Total Non-Interest Income | 125,239 | 89,822 | 89,059 | 81,234 | 62,382 | Upgrade
|
| Non-Interest Income Growth (YoY) | 39.43% | 0.86% | 9.63% | 30.22% | -63.77% | Upgrade
|
| Revenues Before Loan Losses | 3,291,395 | 2,428,238 | 1,984,810 | 1,902,438 | 468,185 | Upgrade
|
| Provision for Loan Losses | 421,286 | 171,691 | 76,542 | 381,376 | -989,812 | Upgrade
|
| Revenue | 2,870,109 | 2,256,547 | 1,908,268 | 1,521,062 | 1,457,997 | Upgrade
|
| Revenue Growth (YoY) | 27.19% | 18.25% | 25.46% | 4.32% | -11.63% | Upgrade
|
| Salaries and Employee Benefits | 832,379 | 842,648 | 848,828 | 694,842 | 692,405 | Upgrade
|
| Selling, General & Administrative | 1,940,560 | 1,301,980 | 994,841 | 755,002 | 653,461 | Upgrade
|
| Other Non-Interest Expense | 28,037 | 26,343 | 9,842 | 13,377 | 24,146 | Upgrade
|
| Total Non-Interest Expense | 2,810,094 | 2,170,075 | 1,852,505 | 1,463,226 | 1,385,786 | Upgrade
|
| EBT Excluding Unusual Items | 60,015 | 86,472 | 55,763 | 57,836 | 72,211 | Upgrade
|
| Asset Writedown | -14,306 | -29,101 | -1,154 | -4,049 | - | Upgrade
|
| Pretax Income | 45,709 | 57,371 | 54,609 | 53,787 | 72,211 | Upgrade
|
| Income Tax Expense | 15,734 | 31,798 | 32,506 | 27,790 | 28,084 | Upgrade
|
| Net Income | 29,975 | 25,573 | 22,103 | 25,997 | 44,127 | Upgrade
|
| Net Income to Common | 29,975 | 25,573 | 22,103 | 25,997 | 44,127 | Upgrade
|
| Net Income Growth | 17.21% | 15.70% | -14.98% | -41.09% | -31.23% | Upgrade
|
| Basic Shares Outstanding | 11,832 | 11,832 | 11,832 | 11,832 | 11,065 | Upgrade
|
| Diluted Shares Outstanding | 11,832 | 11,832 | 11,832 | 11,832 | 11,065 | Upgrade
|
| Shares Change (YoY) | - | - | - | 6.93% | 61.95% | Upgrade
|
| EPS (Basic) | 2.53 | 2.16 | 1.87 | 2.20 | 3.99 | Upgrade
|
| EPS (Diluted) | 2.53 | 2.16 | 1.87 | 2.20 | 3.99 | Upgrade
|
| EPS Growth | 17.21% | 15.70% | -14.98% | -44.91% | -57.54% | Upgrade
|
| Effective Tax Rate | 34.42% | 55.43% | 59.52% | 51.67% | 38.89% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.