PT Harta Djaya Karya Tbk (IDX:MEJA)
Indonesia
· Delayed Price · Currency is IDR 112.00
+2.00 (1.82%)
Apr 29, 2026, 4:10 PM WIB
PT Harta Djaya Karya Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 28,074 | 47,153 | 45,539 | 42,755 | 9,626 | Upgrade
|
| Revenue Growth (YoY) | -40.46% | 3.55% | 6.51% | 344.15% | 23.51% | Upgrade
|
| Cost of Revenue | 28,030 | 31,669 | 27,714 | 25,913 | 4,910 | Upgrade
|
| Gross Profit | 44.59 | 15,484 | 17,825 | 16,842 | 4,717 | Upgrade
|
| Selling, General & Admin | 8,007 | 7,443 | 6,031 | 5,148 | 2,639 | Upgrade
|
| Other Operating Expenses | 11,045 | 2,361 | 2,201 | - | 258.61 | Upgrade
|
| Operating Expenses | 19,052 | 9,804 | 8,232 | 5,148 | 2,897 | Upgrade
|
| Operating Income | -19,007 | 5,681 | 9,593 | 11,694 | 1,819 | Upgrade
|
| Interest Expense | -2,216 | -2,161 | -1,656 | -1,473 | -1,224 | Upgrade
|
| Interest & Investment Income | 103.95 | 146.72 | 222.62 | 423.54 | 421.68 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.5 | 0.01 | 9.44 | - | - | Upgrade
|
| Pretax Income | -21,118 | 3,666 | 8,169 | 10,645 | 1,017 | Upgrade
|
| Income Tax Expense | 491.78 | 1,161 | 860.83 | 1,088 | 398.64 | Upgrade
|
| Net Income | -21,610 | 2,505 | 7,309 | 9,556 | 618.3 | Upgrade
|
| Net Income to Common | -21,610 | 2,505 | 7,309 | 9,556 | 618.3 | Upgrade
|
| Net Income Growth | - | -65.72% | -23.52% | 1445.60% | 78.13% | Upgrade
|
| Shares Outstanding (Basic) | 2,237 | 2,171 | 1,310 | 117 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 2,237 | 2,171 | 1,310 | 117 | 117 | Upgrade
|
| Shares Change (YoY) | 3.03% | 65.72% | 1023.01% | - | - | Upgrade
|
| EPS (Basic) | -9.66 | 1.15 | 5.58 | 81.91 | 5.30 | Upgrade
|
| EPS (Diluted) | -9.66 | 1.15 | 5.58 | 81.91 | 5.30 | Upgrade
|
| EPS Growth | - | -79.32% | -93.19% | 1445.60% | 78.13% | Upgrade
|
| Free Cash Flow | 18,485 | -17,506 | -7,568 | -8,926 | -2,617 | Upgrade
|
| Free Cash Flow Per Share | 8.26 | -8.06 | -5.78 | -76.51 | -22.43 | Upgrade
|
| Gross Margin | 0.16% | 32.84% | 39.14% | 39.39% | 49.00% | Upgrade
|
| Operating Margin | -67.70% | 12.05% | 21.07% | 27.35% | 18.90% | Upgrade
|
| Profit Margin | -76.97% | 5.31% | 16.05% | 22.35% | 6.42% | Upgrade
|
| Free Cash Flow Margin | 65.84% | -37.13% | -16.62% | -20.88% | -27.18% | Upgrade
|
| EBITDA | -18,867 | 5,914 | 9,885 | 11,981 | 2,000 | Upgrade
|
| EBITDA Margin | -67.20% | 12.54% | 21.71% | 28.02% | 20.78% | Upgrade
|
| D&A For EBITDA | 140.41 | 233.09 | 292.17 | 286.97 | 181.06 | Upgrade
|
| EBIT | -19,007 | 5,681 | 9,593 | 11,694 | 1,819 | Upgrade
|
| EBIT Margin | -67.70% | 12.05% | 21.07% | 27.35% | 18.90% | Upgrade
|
| Effective Tax Rate | - | 31.67% | 10.54% | 10.22% | 39.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.