PT Merck Tbk (IDX:MERK)
Indonesia
· Delayed Price · Currency is IDR 4,280.00
+150.00 (3.63%)
Apr 29, 2026, 10:48 AM WIB
PT Merck Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,200,667 | 1,036,748 | 961,434 | 1,124,600 | 1,064,395 | Upgrade
|
| Revenue Growth (YoY) | 15.81% | 7.83% | -14.51% | 5.66% | 62.29% | Upgrade
|
| Cost of Revenue | 629,365 | 634,081 | 560,962 | 697,008 | 665,711 | Upgrade
|
| Gross Profit | 571,302 | 402,666 | 400,472 | 427,592 | 398,684 | Upgrade
|
| Selling, General & Admin | 222,491 | 203,894 | 200,988 | 190,288 | 208,265 | Upgrade
|
| Other Operating Expenses | 27,456 | 4,864 | -153.4 | 287.32 | -1,028 | Upgrade
|
| Operating Expenses | 249,946 | 208,758 | 200,835 | 190,575 | 207,237 | Upgrade
|
| Operating Income | 321,355 | 193,909 | 199,638 | 237,017 | 191,446 | Upgrade
|
| Interest Expense | -1,748 | -4,536 | -4,041 | -3,396 | -2,636 | Upgrade
|
| Interest & Investment Income | 8,739 | 6,636 | 7,445 | 2,100 | 1,609 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,027 | -1,104 | 91.67 | 2,903 | 79.39 | Upgrade
|
| EBT Excluding Unusual Items | 327,319 | 194,905 | 203,133 | 238,624 | 190,499 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19 | 159.29 | - | -845.38 | 0.73 | Upgrade
|
| Pretax Income | 327,338 | 195,065 | 203,133 | 237,778 | 190,500 | Upgrade
|
| Income Tax Expense | 83,442 | 41,601 | 24,893 | 57,941 | 58,839 | Upgrade
|
| Earnings From Continuing Operations | 243,896 | 153,463 | 178,240 | 179,838 | 131,661 | Upgrade
|
| Net Income | 243,896 | 153,463 | 178,240 | 179,838 | 131,661 | Upgrade
|
| Net Income to Common | 243,896 | 153,463 | 178,240 | 179,838 | 131,661 | Upgrade
|
| Net Income Growth | 58.93% | -13.90% | -0.89% | 36.59% | 83.11% | Upgrade
|
| Shares Outstanding (Basic) | 448 | 448 | 448 | 448 | 448 | Upgrade
|
| Shares Outstanding (Diluted) | 448 | 448 | 448 | 448 | 448 | Upgrade
|
| EPS (Basic) | 544.41 | 342.55 | 397.86 | 401.42 | 293.89 | Upgrade
|
| EPS (Diluted) | 544.41 | 342.55 | 397.86 | 401.42 | 293.89 | Upgrade
|
| EPS Growth | 58.93% | -13.90% | -0.89% | 36.59% | 83.11% | Upgrade
|
| Free Cash Flow | 360,898 | 39,360 | 184,691 | 90,285 | 126,843 | Upgrade
|
| Free Cash Flow Per Share | 805.58 | 87.86 | 412.26 | 201.53 | 283.13 | Upgrade
|
| Dividend Per Share | - | 170.000 | 320.000 | 320.000 | 240.000 | Upgrade
|
| Dividend Growth | - | -46.88% | - | 33.33% | 96.72% | Upgrade
|
| Gross Margin | 47.58% | 38.84% | 41.65% | 38.02% | 37.46% | Upgrade
|
| Operating Margin | 26.77% | 18.70% | 20.77% | 21.08% | 17.99% | Upgrade
|
| Profit Margin | 20.31% | 14.80% | 18.54% | 15.99% | 12.37% | Upgrade
|
| Free Cash Flow Margin | 30.06% | 3.80% | 19.21% | 8.03% | 11.92% | Upgrade
|
| EBITDA | 346,965 | 218,503 | 224,246 | 260,913 | 213,815 | Upgrade
|
| EBITDA Margin | 28.90% | 21.08% | 23.32% | 23.20% | 20.09% | Upgrade
|
| D&A For EBITDA | 25,609 | 24,594 | 24,608 | 23,896 | 22,368 | Upgrade
|
| EBIT | 321,355 | 193,909 | 199,638 | 237,017 | 191,446 | Upgrade
|
| EBIT Margin | 26.77% | 18.70% | 20.77% | 21.08% | 17.99% | Upgrade
|
| Effective Tax Rate | 25.49% | 21.33% | 12.26% | 24.37% | 30.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.