PT Multifiling Mitra Indonesia Tbk (IDX:MFMI)
Indonesia
· Delayed Price · Currency is IDR 1,300.00
0.00 (0.00%)
Jan 30, 2025, 4:00 PM WIB
IDX:MFMI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 174,087 | 179,848 | 170,311 | 157,645 | 144,517 | Upgrade
|
| Revenue Growth (YoY) | -3.20% | 5.60% | 8.03% | 9.08% | 1.89% | Upgrade
|
| Cost of Revenue | 94,016 | 100,316 | 86,227 | 71,911 | 65,783 | Upgrade
|
| Gross Profit | 80,071 | 79,532 | 84,084 | 85,734 | 78,734 | Upgrade
|
| Selling, General & Admin | 33,075 | 34,930 | 34,093 | 35,670 | 39,522 | Upgrade
|
| Other Operating Expenses | -3,018 | -2,049 | -1,628 | -1,525 | -14,918 | Upgrade
|
| Operating Expenses | 30,057 | 32,881 | 32,465 | 34,145 | 24,605 | Upgrade
|
| Operating Income | 50,015 | 46,651 | 51,619 | 51,589 | 54,129 | Upgrade
|
| Interest Expense | -21,365 | -17,900 | -18,433 | -19,665 | -19,256 | Upgrade
|
| Interest & Investment Income | 3,114 | 3,898 | 2,540 | 2,708 | 2,024 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.17 | 42.11 | -598.67 | -4,577 | -9,334 | Upgrade
|
| EBT Excluding Unusual Items | 31,787 | 32,691 | 35,127 | 30,055 | 27,564 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 5.4 | Upgrade
|
| Pretax Income | 31,787 | 32,691 | 35,127 | 30,055 | 27,569 | Upgrade
|
| Income Tax Expense | 8,761 | 6,625 | 6,981 | 6,011 | 2,409 | Upgrade
|
| Net Income | 23,026 | 26,066 | 28,146 | 24,044 | 25,160 | Upgrade
|
| Net Income to Common | 23,026 | 26,066 | 28,146 | 24,044 | 25,160 | Upgrade
|
| Net Income Growth | -11.66% | -7.39% | 17.06% | -4.44% | 38.43% | Upgrade
|
| Shares Outstanding (Basic) | 758 | 758 | 758 | 758 | 758 | Upgrade
|
| Shares Outstanding (Diluted) | 758 | 758 | 758 | 758 | 758 | Upgrade
|
| EPS (Basic) | 30.39 | 34.41 | 37.15 | 31.74 | 33.21 | Upgrade
|
| EPS (Diluted) | 30.39 | 34.41 | 37.15 | 31.74 | 33.21 | Upgrade
|
| EPS Growth | -11.66% | -7.39% | 17.06% | -4.44% | 38.43% | Upgrade
|
| Free Cash Flow | 53,483 | 56,760 | 60,083 | 67,776 | 27,683 | Upgrade
|
| Free Cash Flow Per Share | 70.60 | 74.92 | 79.31 | 89.46 | 36.54 | Upgrade
|
| Dividend Per Share | - | 34.000 | 37.000 | 45.000 | 5.000 | Upgrade
|
| Dividend Growth | - | -8.11% | -17.78% | 800.00% | -94.12% | Upgrade
|
| Gross Margin | 46.00% | 44.22% | 49.37% | 54.38% | 54.48% | Upgrade
|
| Operating Margin | 28.73% | 25.94% | 30.31% | 32.72% | 37.45% | Upgrade
|
| Profit Margin | 13.23% | 14.49% | 16.53% | 15.25% | 17.41% | Upgrade
|
| Free Cash Flow Margin | 30.72% | 31.56% | 35.28% | 42.99% | 19.16% | Upgrade
|
| EBITDA | 67,858 | 63,705 | 91,694 | 65,857 | 67,981 | Upgrade
|
| EBITDA Margin | 38.98% | 35.42% | 53.84% | 41.77% | 47.04% | Upgrade
|
| D&A For EBITDA | 17,843 | 17,055 | 40,075 | 14,268 | 13,852 | Upgrade
|
| EBIT | 50,015 | 46,651 | 51,619 | 51,589 | 54,129 | Upgrade
|
| EBIT Margin | 28.73% | 25.94% | 30.31% | 32.72% | 37.45% | Upgrade
|
| Effective Tax Rate | 27.56% | 20.27% | 19.87% | 20.00% | 8.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.