PT Panca Anugrah Wisesa Tbk (IDX:MGLV)
Indonesia
· Delayed Price · Currency is IDR 8,350.00
+750.00 (9.87%)
Apr 28, 2026, 4:09 PM WIB
IDX:MGLV Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 127,866 | 208,808 | 211,474 | 166,546 | 109,849 | Upgrade
|
| Revenue Growth (YoY) | -38.76% | -1.26% | 26.98% | 51.61% | 79.60% | Upgrade
|
| Cost of Revenue | 83,721 | 122,147 | 113,522 | 92,682 | 55,912 | Upgrade
|
| Gross Profit | 44,145 | 86,661 | 97,951 | 73,864 | 53,937 | Upgrade
|
| Selling, General & Admin | 37,037 | 50,345 | 57,416 | 46,979 | 33,216 | Upgrade
|
| Other Operating Expenses | 10,003 | 6,308 | -727.15 | 2,296 | 1,201 | Upgrade
|
| Operating Expenses | 51,366 | 67,895 | 66,295 | 54,699 | 36,377 | Upgrade
|
| Operating Income | -7,221 | 18,766 | 31,656 | 19,164 | 17,560 | Upgrade
|
| Interest Expense | -2,572 | -9,200 | -6,749 | -5,787 | -9,835 | Upgrade
|
| Interest & Investment Income | 11.5 | 16.57 | 13.34 | 26.1 | 12.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 444.57 | -317.53 | -582.74 | 2,773 | 337.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 777.66 | 817.77 | - | 2,658 | 361.81 | Upgrade
|
| EBT Excluding Unusual Items | -8,559 | 10,082 | 24,338 | 18,836 | 8,436 | Upgrade
|
| Gain (Loss) on Sale of Assets | 180 | 551.27 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -741.22 | - | - | Upgrade
|
| Pretax Income | -8,379 | 10,633 | 23,597 | 18,836 | 8,436 | Upgrade
|
| Income Tax Expense | 607.99 | 3,870 | 5,293 | 3,285 | 1,312 | Upgrade
|
| Earnings From Continuing Operations | -8,987 | 6,763 | 18,304 | 15,550 | 7,124 | Upgrade
|
| Minority Interest in Earnings | -32.25 | -162.61 | -176.96 | -85.91 | -37.52 | Upgrade
|
| Net Income | -9,019 | 6,601 | 18,127 | 15,465 | 7,087 | Upgrade
|
| Net Income to Common | -9,019 | 6,601 | 18,127 | 15,465 | 7,087 | Upgrade
|
| Net Income Growth | - | -63.59% | 17.22% | 118.22% | 161.79% | Upgrade
|
| Shares Outstanding (Basic) | 1,905 | 1,905 | 1,905 | 1,904 | 1,683 | Upgrade
|
| Shares Outstanding (Diluted) | 1,905 | 1,905 | 1,905 | 1,904 | 1,683 | Upgrade
|
| Shares Change (YoY) | - | - | 0.04% | 13.11% | 50.82% | Upgrade
|
| EPS (Basic) | -4.73 | 3.47 | 9.52 | 8.12 | 4.21 | Upgrade
|
| EPS (Diluted) | -4.73 | 3.47 | 9.52 | 8.12 | 4.21 | Upgrade
|
| EPS Growth | - | -63.59% | 17.16% | 92.92% | 80.20% | Upgrade
|
| Free Cash Flow | -32,952 | -16,594 | 18,025 | 8,846 | -38,562 | Upgrade
|
| Free Cash Flow Per Share | -17.30 | -8.71 | 9.46 | 4.65 | -22.91 | Upgrade
|
| Gross Margin | 34.52% | 41.50% | 46.32% | 44.35% | 49.10% | Upgrade
|
| Operating Margin | -5.65% | 8.99% | 14.97% | 11.51% | 15.99% | Upgrade
|
| Profit Margin | -7.05% | 3.16% | 8.57% | 9.29% | 6.45% | Upgrade
|
| Free Cash Flow Margin | -25.77% | -7.95% | 8.52% | 5.31% | -35.10% | Upgrade
|
| EBITDA | -5,041 | 25,270 | 39,751 | 23,580 | 18,552 | Upgrade
|
| EBITDA Margin | -3.94% | 12.10% | 18.80% | 14.16% | 16.89% | Upgrade
|
| D&A For EBITDA | 2,180 | 6,505 | 8,095 | 4,415 | 992.35 | Upgrade
|
| EBIT | -7,221 | 18,766 | 31,656 | 19,164 | 17,560 | Upgrade
|
| EBIT Margin | -5.65% | 8.99% | 14.97% | 11.51% | 15.99% | Upgrade
|
| Effective Tax Rate | - | 36.40% | 22.43% | 17.44% | 15.55% | Upgrade
|
| Advertising Expenses | 1,104 | 2,118 | 1,032 | 1,379 | 538.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.