PT Multi Indocitra Tbk (IDX:MICE)
Indonesia
· Delayed Price · Currency is IDR 505.00
0.00 (0.00%)
Apr 29, 2026, 10:36 AM WIB
PT Multi Indocitra Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,210,505 | 1,117,589 | 1,086,594 | 974,637 | 770,708 | Upgrade
|
| Revenue Growth (YoY) | 8.31% | 2.85% | 11.49% | 26.46% | 17.79% | Upgrade
|
| Cost of Revenue | 608,409 | 577,997 | 572,796 | 498,316 | 373,209 | Upgrade
|
| Gross Profit | 602,096 | 539,592 | 513,798 | 476,321 | 397,499 | Upgrade
|
| Selling, General & Admin | 631,168 | 538,595 | 501,325 | 423,282 | 342,674 | Upgrade
|
| Other Operating Expenses | -116,902 | -77,519 | -60,660 | -29,205 | -6,093 | Upgrade
|
| Operating Expenses | 514,266 | 461,076 | 442,175 | 395,137 | 336,581 | Upgrade
|
| Operating Income | 87,829 | 78,515 | 71,624 | 81,184 | 60,918 | Upgrade
|
| Interest Expense | -29,266 | -27,367 | -26,952 | -23,073 | -20,140 | Upgrade
|
| Interest & Investment Income | 522.69 | 409.4 | 234.14 | 465.31 | 562.89 | Upgrade
|
| Earnings From Equity Investments | 7,250 | 4,706 | 1,650 | 9,363 | 353.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 24.99 | 274.2 | 259.77 | -1,385 | 293.96 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 386.14 | - | Upgrade
|
| EBT Excluding Unusual Items | 66,361 | 56,539 | 46,816 | 66,940 | 41,988 | Upgrade
|
| Gain (Loss) on Sale of Assets | 657.65 | 526.37 | 474.23 | 718.5 | 614.3 | Upgrade
|
| Asset Writedown | - | -8.84 | - | - | - | Upgrade
|
| Pretax Income | 67,019 | 57,056 | 47,290 | 67,659 | 42,603 | Upgrade
|
| Income Tax Expense | 23,405 | 14,931 | 12,921 | 19,948 | 12,486 | Upgrade
|
| Earnings From Continuing Operations | 43,614 | 42,125 | 34,369 | 47,711 | 30,117 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.03 | -0.02 | 1.04 | 2.72 | Upgrade
|
| Net Income | 43,614 | 42,125 | 34,369 | 47,712 | 30,119 | Upgrade
|
| Net Income to Common | 43,614 | 42,125 | 34,369 | 47,712 | 30,119 | Upgrade
|
| Net Income Growth | 3.53% | 22.57% | -27.96% | 58.41% | 1016.46% | Upgrade
|
| Shares Outstanding (Basic) | 595 | 592 | 592 | 592 | 592 | Upgrade
|
| Shares Outstanding (Diluted) | 595 | 592 | 592 | 592 | 592 | Upgrade
|
| Shares Change (YoY) | 0.46% | -0.00% | - | - | -0.61% | Upgrade
|
| EPS (Basic) | 73.35 | 71.17 | 58.07 | 80.61 | 50.89 | Upgrade
|
| EPS (Diluted) | 73.35 | 71.17 | 58.07 | 80.61 | 50.89 | Upgrade
|
| EPS Growth | 3.06% | 22.57% | -27.96% | 58.41% | 1023.30% | Upgrade
|
| Free Cash Flow | -9,008 | 13,329 | 416.18 | -38,208 | 9,233 | Upgrade
|
| Free Cash Flow Per Share | -15.15 | 22.52 | 0.70 | -64.55 | 15.60 | Upgrade
|
| Dividend Per Share | - | 10.000 | 10.000 | 5.000 | 15.000 | Upgrade
|
| Dividend Growth | - | - | 100.00% | -66.67% | 275.00% | Upgrade
|
| Gross Margin | 49.74% | 48.28% | 47.28% | 48.87% | 51.58% | Upgrade
|
| Operating Margin | 7.26% | 7.03% | 6.59% | 8.33% | 7.90% | Upgrade
|
| Profit Margin | 3.60% | 3.77% | 3.16% | 4.90% | 3.91% | Upgrade
|
| Free Cash Flow Margin | -0.74% | 1.19% | 0.04% | -3.92% | 1.20% | Upgrade
|
| EBITDA | 111,678 | 104,776 | 90,620 | 99,107 | 79,805 | Upgrade
|
| EBITDA Margin | 9.23% | 9.38% | 8.34% | 10.17% | 10.36% | Upgrade
|
| D&A For EBITDA | 23,849 | 26,261 | 18,997 | 17,923 | 18,887 | Upgrade
|
| EBIT | 87,829 | 78,515 | 71,624 | 81,184 | 60,918 | Upgrade
|
| EBIT Margin | 7.26% | 7.03% | 6.59% | 8.33% | 7.90% | Upgrade
|
| Effective Tax Rate | 34.92% | 26.17% | 27.32% | 29.48% | 29.31% | Upgrade
|
| Advertising Expenses | 298,772 | 227,633 | 197,135 | 143,177 | 95,675 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.