PT Sanurhasta Mitra Tbk (IDX:MINA)
Indonesia
· Delayed Price · Currency is IDR 324.00
0.00 (0.00%)
Apr 29, 2026, 10:20 AM WIB
PT Sanurhasta Mitra Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9,021 | 8,354 | 11,675 | 9,306 | 4,009 | Upgrade
|
| Revenue Growth (YoY) | 7.99% | -28.44% | 25.45% | 132.13% | 6.96% | Upgrade
|
| Cost of Revenue | 3,987 | 3,315 | 4,194 | 3,123 | 1,786 | Upgrade
|
| Gross Profit | 5,034 | 5,039 | 7,480 | 6,183 | 2,224 | Upgrade
|
| Selling, General & Admin | 9,668 | 10,231 | 10,107 | 9,008 | 7,693 | Upgrade
|
| Other Operating Expenses | -135.64 | 17.39 | -38.4 | -37.85 | 280.57 | Upgrade
|
| Operating Expenses | 9,532 | 10,248 | 10,068 | 8,970 | 7,974 | Upgrade
|
| Operating Income | -4,498 | -5,209 | -2,588 | -2,787 | -5,750 | Upgrade
|
| Interest Expense | -418.11 | -447.04 | -248.04 | -138.77 | -50.98 | Upgrade
|
| Interest & Investment Income | 2,901 | 4.86 | 4.43 | 0.16 | 3.75 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -9.61 | -20.27 | 8.38 | Upgrade
|
| EBT Excluding Unusual Items | -2,015 | -5,652 | -2,841 | -2,946 | -5,789 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 209.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 372 | - | - | 362.5 | Upgrade
|
| Pretax Income | -2,015 | -5,280 | -2,841 | -2,946 | -5,217 | Upgrade
|
| Income Tax Expense | 930.65 | 332.33 | 70.04 | 552.6 | -438.52 | Upgrade
|
| Earnings From Continuing Operations | -2,946 | -5,612 | -2,911 | -3,498 | -4,778 | Upgrade
|
| Minority Interest in Earnings | 7.37 | 6.14 | 1.2 | 4.49 | 8.84 | Upgrade
|
| Net Income | -2,939 | -5,606 | -2,910 | -3,494 | -4,769 | Upgrade
|
| Net Income to Common | -2,939 | -5,606 | -2,910 | -3,494 | -4,769 | Upgrade
|
| Shares Outstanding (Basic) | 7,659 | 6,563 | 6,563 | 6,563 | 6,563 | Upgrade
|
| Shares Outstanding (Diluted) | 7,659 | 6,563 | 6,563 | 6,563 | 6,563 | Upgrade
|
| Shares Change (YoY) | 16.71% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.38 | -0.85 | -0.44 | -0.53 | -0.73 | Upgrade
|
| EPS (Diluted) | -0.38 | -0.85 | -0.44 | -0.53 | -0.73 | Upgrade
|
| Free Cash Flow | -836.88 | 29.63 | -452.38 | -786.87 | -3,605 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | 0.01 | -0.07 | -0.12 | -0.55 | Upgrade
|
| Gross Margin | 55.80% | 60.31% | 64.07% | 66.44% | 55.46% | Upgrade
|
| Operating Margin | -49.86% | -62.36% | -22.17% | -29.95% | -143.42% | Upgrade
|
| Profit Margin | -32.57% | -67.10% | -24.93% | -37.54% | -118.96% | Upgrade
|
| Free Cash Flow Margin | -9.28% | 0.36% | -3.88% | -8.46% | -89.91% | Upgrade
|
| EBITDA | -3,350 | -3,678 | -706.88 | -362 | -2,734 | Upgrade
|
| EBITDA Margin | -37.13% | -44.02% | -6.05% | -3.89% | -68.19% | Upgrade
|
| D&A For EBITDA | 1,148 | 1,532 | 1,881 | 2,425 | 3,016 | Upgrade
|
| EBIT | -4,498 | -5,209 | -2,588 | -2,787 | -5,750 | Upgrade
|
| EBIT Margin | -49.86% | -62.36% | -22.17% | -29.95% | -143.42% | Upgrade
|
| Advertising Expenses | - | - | 51.12 | 63.23 | 18.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.