PT Sanurhasta Mitra Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	4,803,750	387,188	328,125	525,000	328,125	328,125	Upgrade
Market Cap Growth	3385.71%	18.00%	-37.50%	60.00%	-	-90.00%	Upgrade
Enterprise Value	4,640,731	390,344	330,467	524,329	324,242	314,610	Upgrade
Last Close Price	488.00	47.67	40.40	64.63	40.40	40.40	Upgrade
PS Ratio	473.68	46.35	28.11	56.41	81.84	87.54	Upgrade
PB Ratio	19.08	4.23	3.39	5.27	3.14	2.96	Upgrade
P/TBV Ratio	19.09	4.24	3.40	5.27	3.14	2.96	Upgrade
P/FCF Ratio	-	11161.07	-	-	-	-	Upgrade
P/OCF Ratio	-	2376.31	-	-	-	-	Upgrade
EV/Sales Ratio	-	46.73	28.31	56.34	80.87	83.93	Upgrade
EV/FCF Ratio	-1959.47	11252.05	-	-	-	-	Upgrade
Debt / Equity Ratio	0	0.05	0.05	0.04	0.01	0.01	Upgrade
Debt / FCF Ratio	-	122.19	-	-	-	-	Upgrade
Asset Turnover	0.06	0.08	0.11	0.09	0.04	0.03	Upgrade
Inventory Turnover	0.17	0.14	0.18	0.14	0.09	0.21	Upgrade
Quick Ratio	21.84	0.29	0.60	0.71	0.71	2.55	Upgrade
Current Ratio	25.07	3.75	8.36	8.80	4.97	8.90	Upgrade
Return on Equity (ROE)	-4.08%	-5.97%	-2.96%	-3.43%	-4.44%	-7.18%	Upgrade
Return on Assets (ROA)	-2.54%	-3.11%	-1.52%	-1.59%	-3.16%	-3.19%	Upgrade
Return on Capital (ROIC)	-2.67%	-3.30%	-1.58%	-1.67%	-3.31%	-3.31%	Upgrade
Return on Capital Employed (ROCE)	-2.90%	-5.40%	-2.50%	-2.70%	-5.40%	-6.40%	Upgrade
Earnings Yield	-0.15%	-1.45%	-0.89%	-0.66%	-1.45%	-2.98%	Upgrade
FCF Yield	-0.05%	0.01%	-0.14%	-0.15%	-1.10%	-2.68%	Upgrade
Buyback Yield / Dilution	-37.50%	-	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.