PT Mitra International Resources Tbk (IDX:MIRA)
23.00
0.00 (0.00%)
Apr 29, 2026, 4:10 PM WIB
IDX:MIRA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 63,279 | 66,023 | 77,215 | 84,394 | 85,604 | Upgrade
|
| Revenue Growth (YoY) | -4.16% | -14.49% | -8.51% | -1.41% | -1.56% | Upgrade
|
| Cost of Revenue | 55,918 | 65,895 | 74,945 | 84,355 | 85,844 | Upgrade
|
| Gross Profit | 7,361 | 127.92 | 2,271 | 38.34 | -240.35 | Upgrade
|
| Selling, General & Admin | 10,479 | 4,200 | 5,197 | 1,749 | 5,132 | Upgrade
|
| Other Operating Expenses | 92.95 | 133.78 | 353.54 | 4.42 | 210.27 | Upgrade
|
| Operating Expenses | 10,712 | 4,519 | 5,751 | 1,935 | 5,342 | Upgrade
|
| Operating Income | -3,351 | -4,391 | -3,481 | -1,896 | -5,583 | Upgrade
|
| Interest Expense | -4,291 | -4,610 | -5,719 | -6,830 | -7,541 | Upgrade
|
| Interest & Investment Income | 3.02 | 0.66 | 1.03 | 3.2 | 6.81 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.01 | 0.12 | 0.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -311.43 | -1,585 | 1,450 | -24,498 | -815.32 | Upgrade
|
| EBT Excluding Unusual Items | -7,951 | -10,585 | -7,748 | -33,220 | -13,932 | Upgrade
|
| Gain (Loss) on Sale of Assets | -868.37 | 843.42 | -4,638 | 29.95 | 126.26 | Upgrade
|
| Pretax Income | -8,819 | -9,742 | -12,385 | -33,191 | -13,806 | Upgrade
|
| Income Tax Expense | 359.22 | -1,043 | -2,206 | -1,838 | -609.96 | Upgrade
|
| Earnings From Continuing Operations | -9,178 | -8,699 | -10,179 | -31,352 | -13,196 | Upgrade
|
| Minority Interest in Earnings | 985.42 | 1,333 | -278.43 | -251.29 | 95.63 | Upgrade
|
| Net Income | -8,193 | -7,366 | -10,458 | -31,604 | -13,100 | Upgrade
|
| Net Income to Common | -8,193 | -7,366 | -10,458 | -31,604 | -13,100 | Upgrade
|
| Shares Outstanding (Basic) | 3,961 | 3,961 | 3,961 | 3,961 | 3,961 | Upgrade
|
| Shares Outstanding (Diluted) | 3,961 | 3,961 | 3,961 | 3,961 | 3,961 | Upgrade
|
| EPS (Basic) | -2.07 | -1.86 | -2.64 | -7.98 | -3.31 | Upgrade
|
| EPS (Diluted) | -2.07 | -1.86 | -2.64 | -7.98 | -3.31 | Upgrade
|
| Free Cash Flow | 13,817 | 3,847 | 1,139 | 14,798 | 3,877 | Upgrade
|
| Free Cash Flow Per Share | 3.49 | 0.97 | 0.29 | 3.73 | 0.98 | Upgrade
|
| Gross Margin | 11.63% | 0.19% | 2.94% | 0.04% | -0.28% | Upgrade
|
| Operating Margin | -5.30% | -6.65% | -4.51% | -2.25% | -6.52% | Upgrade
|
| Profit Margin | -12.95% | -11.16% | -13.54% | -37.45% | -15.30% | Upgrade
|
| Free Cash Flow Margin | 21.83% | 5.83% | 1.47% | 17.53% | 4.53% | Upgrade
|
| EBITDA | 5,929 | 6,349 | 11,170 | 15,215 | 11,542 | Upgrade
|
| EBITDA Margin | 9.37% | 9.62% | 14.47% | 18.03% | 13.48% | Upgrade
|
| D&A For EBITDA | 9,281 | 10,740 | 14,651 | 17,111 | 17,125 | Upgrade
|
| EBIT | -3,351 | -4,391 | -3,481 | -1,896 | -5,583 | Upgrade
|
| EBIT Margin | -5.30% | -6.65% | -4.51% | -2.25% | -6.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.