PT Multikarya Asia Pasifik Raya Tbk (IDX:MKAP)
Indonesia
· Delayed Price · Currency is IDR 1,075.00
-10.00 (-0.92%)
Apr 29, 2026, 4:05 PM WIB
IDX:MKAP Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 405,636 | 356,263 | 232,154 | 195,009 | 111,964 | Upgrade
|
| Revenue Growth (YoY) | 13.86% | 53.46% | 19.05% | 74.17% | -27.36% | Upgrade
|
| Cost of Revenue | 271,283 | 230,527 | 156,430 | 138,835 | 81,561 | Upgrade
|
| Gross Profit | 134,353 | 125,735 | 75,725 | 56,173 | 30,403 | Upgrade
|
| Selling, General & Admin | 58,553 | 52,839 | 42,277 | 35,815 | 21,506 | Upgrade
|
| Other Operating Expenses | 7,772 | 4,694 | -15.71 | 2,594 | 1,347 | Upgrade
|
| Operating Expenses | 66,324 | 57,533 | 42,261 | 38,408 | 22,854 | Upgrade
|
| Operating Income | 68,029 | 68,202 | 33,464 | 17,765 | 7,549 | Upgrade
|
| Interest Expense | -13,000 | -13,615 | -7,177 | -6,959 | -8,775 | Upgrade
|
| Interest & Investment Income | 510.92 | 962.65 | 76.59 | 77.07 | 51.21 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 16,725 | Upgrade
|
| Currency Exchange Gain (Loss) | -223.93 | -1,960 | -724.2 | 58.01 | -324.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -962.19 | -943.7 | -1,008 | -795.66 | 1,885 | Upgrade
|
| EBT Excluding Unusual Items | 54,354 | 52,647 | 24,631 | 10,145 | 17,111 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -7,644 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 14,785 | 258.94 | 13,618 | -792.71 | 338.46 | Upgrade
|
| Pretax Income | 69,139 | 52,906 | 38,248 | 1,708 | 17,450 | Upgrade
|
| Income Tax Expense | 13,795 | 12,230 | 6,014 | 3,362 | 2,430 | Upgrade
|
| Net Income | 55,344 | 40,675 | 32,234 | -1,655 | 15,020 | Upgrade
|
| Net Income to Common | 55,344 | 40,675 | 32,234 | -1,655 | 15,020 | Upgrade
|
| Net Income Growth | 36.06% | 26.19% | - | - | 1291.91% | Upgrade
|
| Shares Outstanding (Basic) | 3,250 | 3,145 | 2,600 | 2,600 | 900 | Upgrade
|
| Shares Outstanding (Diluted) | 3,250 | 3,145 | 2,600 | 2,600 | 900 | Upgrade
|
| Shares Change (YoY) | 3.34% | 20.96% | - | 188.89% | - | Upgrade
|
| EPS (Basic) | 17.03 | 12.93 | 12.40 | -0.64 | 16.69 | Upgrade
|
| EPS (Diluted) | 17.03 | 12.93 | 12.40 | -0.64 | 16.69 | Upgrade
|
| EPS Growth | 31.66% | 4.32% | - | - | 1291.91% | Upgrade
|
| Free Cash Flow | 22,672 | -126,101 | -33,131 | 21,155 | -25,160 | Upgrade
|
| Free Cash Flow Per Share | 6.98 | -40.10 | -12.74 | 8.14 | -27.95 | Upgrade
|
| Dividend Per Share | - | 3.000 | - | - | - | Upgrade
|
| Gross Margin | 33.12% | 35.29% | 32.62% | 28.81% | 27.15% | Upgrade
|
| Operating Margin | 16.77% | 19.14% | 14.41% | 9.11% | 6.74% | Upgrade
|
| Profit Margin | 13.64% | 11.42% | 13.88% | -0.85% | 13.41% | Upgrade
|
| Free Cash Flow Margin | 5.59% | -35.40% | -14.27% | 10.85% | -22.47% | Upgrade
|
| EBITDA | 91,360 | 85,494 | 48,234 | 34,030 | 25,550 | Upgrade
|
| EBITDA Margin | 22.52% | 24.00% | 20.78% | 17.45% | 22.82% | Upgrade
|
| D&A For EBITDA | 23,331 | 17,291 | 14,770 | 16,265 | 18,001 | Upgrade
|
| EBIT | 68,029 | 68,202 | 33,464 | 17,765 | 7,549 | Upgrade
|
| EBIT Margin | 16.77% | 19.14% | 14.41% | 9.11% | 6.74% | Upgrade
|
| Effective Tax Rate | 19.95% | 23.12% | 15.72% | 196.90% | 13.93% | Upgrade
|
| Advertising Expenses | 739.07 | 1,119 | 260.13 | 367 | 54.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.