PT MNC Sky Vision Tbk (IDX:MSKY)
Indonesia
· Delayed Price · Currency is IDR 87.00
+1.00 (1.16%)
Apr 29, 2026, 11:58 AM WIB
PT MNC Sky Vision Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 381,388 | 703,780 | 741,049 | 1,114,894 | 1,460,559 | Upgrade
|
| Revenue Growth (YoY) | -45.81% | -5.03% | -33.53% | -23.67% | -27.53% | Upgrade
|
| Cost of Revenue | 255,123 | 737,720 | 922,421 | 1,242,365 | 1,441,139 | Upgrade
|
| Gross Profit | 126,265 | -33,940 | -181,372 | -127,471 | 19,420 | Upgrade
|
| Selling, General & Admin | 35,734 | 36,460 | 32,841 | 54,786 | 66,884 | Upgrade
|
| Other Operating Expenses | - | - | 55,522 | 53,788 | 112,410 | Upgrade
|
| Operating Expenses | 35,734 | 36,460 | 88,363 | 108,574 | 179,294 | Upgrade
|
| Operating Income | 90,531 | -70,400 | -269,735 | -236,045 | -159,874 | Upgrade
|
| Interest Expense | -7,477 | -22,008 | -27,394 | -31,601 | -54,525 | Upgrade
|
| Interest & Investment Income | 103 | 236 | 165 | 257 | 357 | Upgrade
|
| Currency Exchange Gain (Loss) | -10,713 | -11,491 | -2,222 | -31,600 | -8,719 | Upgrade
|
| Other Non Operating Income (Expenses) | -7,280 | -37,697 | -20,754 | -15,692 | -9,891 | Upgrade
|
| EBT Excluding Unusual Items | 65,164 | -141,360 | -319,940 | -314,681 | -232,652 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,120 | 4,079 | 669 | 3,190 | 732 | Upgrade
|
| Pretax Income | 66,284 | -137,281 | -319,271 | -311,491 | -231,920 | Upgrade
|
| Income Tax Expense | 156,747 | -20,560 | -44,444 | -66,101 | -50,272 | Upgrade
|
| Earnings From Continuing Operations | -90,463 | -116,721 | -274,827 | -245,390 | -181,648 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 697 | -204 | Upgrade
|
| Net Income | -90,463 | -116,721 | -274,827 | -244,693 | -181,852 | Upgrade
|
| Net Income to Common | -90,463 | -116,721 | -274,827 | -244,693 | -181,852 | Upgrade
|
| Shares Outstanding (Basic) | 9,972 | 9,972 | 9,972 | 9,972 | 9,972 | Upgrade
|
| Shares Outstanding (Diluted) | 9,972 | 9,972 | 9,972 | 9,972 | 9,972 | Upgrade
|
| EPS (Basic) | -9.07 | -11.71 | -27.56 | -24.54 | -18.24 | Upgrade
|
| EPS (Diluted) | -9.07 | -11.71 | -27.56 | -24.54 | -18.24 | Upgrade
|
| Free Cash Flow | 169,356 | 101,270 | 99,324 | 265,027 | 525,433 | Upgrade
|
| Free Cash Flow Per Share | 16.98 | 10.16 | 9.96 | 26.58 | 52.69 | Upgrade
|
| Gross Margin | 33.11% | -4.82% | -24.47% | -11.43% | 1.33% | Upgrade
|
| Operating Margin | 23.74% | -10.00% | -36.40% | -21.17% | -10.95% | Upgrade
|
| Profit Margin | -23.72% | -16.59% | -37.09% | -21.95% | -12.45% | Upgrade
|
| Free Cash Flow Margin | 44.41% | 14.39% | 13.40% | 23.77% | 35.98% | Upgrade
|
| EBITDA | 174,088 | 230,433 | 7,960 | 242,607 | 454,907 | Upgrade
|
| EBITDA Margin | 45.65% | 32.74% | 1.07% | 21.76% | 31.15% | Upgrade
|
| D&A For EBITDA | 83,557 | 300,833 | 277,695 | 478,652 | 614,781 | Upgrade
|
| EBIT | 90,531 | -70,400 | -269,735 | -236,045 | -159,874 | Upgrade
|
| EBIT Margin | 23.74% | -10.00% | -36.40% | -21.17% | -10.95% | Upgrade
|
| Effective Tax Rate | 236.48% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | 16,718 | 25,672 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.