PT Murni Sadar Tbk (IDX:MTMH)
Indonesia
· Delayed Price · Currency is IDR 955.00
-40.00 (-4.02%)
Apr 29, 2026, 11:15 AM WIB
PT Murni Sadar Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 1,357,852 | 1,067,779 | 921,914 | 822,286 | 983,160 | Upgrade
|
| Revenue Growth (YoY) | 27.17% | 15.82% | 12.12% | -16.36% | 72.86% | Upgrade
|
| Cost of Revenue | 966,430 | 812,422 | 707,489 | 612,042 | 566,115 | Upgrade
|
| Gross Profit | 391,422 | 255,357 | 214,425 | 210,244 | 417,045 | Upgrade
|
| Selling, General & Admin | 195,958 | 166,040 | 140,880 | 89,351 | 85,983 | Upgrade
|
| Amortization of Goodwill & Intangibles | 791.7 | 1,001 | 862.45 | 486.74 | 337.71 | Upgrade
|
| Other Operating Expenses | 2,976 | 2,395 | 4,980 | 1,212 | 3,719 | Upgrade
|
| Operating Expenses | 276,371 | 231,721 | 202,867 | 138,510 | 119,316 | Upgrade
|
| Operating Income | 115,051 | 23,636 | 11,557 | 71,734 | 297,729 | Upgrade
|
| Interest Expense | -51,081 | -45,081 | -34,589 | -32,615 | -39,299 | Upgrade
|
| Interest & Investment Income | 14.58 | 16.52 | 81.23 | 1,117 | 15.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 13,493 | 19,815 | 11,464 | 6,570 | 3,881 | Upgrade
|
| EBT Excluding Unusual Items | 77,478 | -1,614 | -11,487 | 46,806 | 262,327 | Upgrade
|
| Impairment of Goodwill | -5,207 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -6.49 | 14.44 | Upgrade
|
| Asset Writedown | - | 7,601 | - | 33,095 | -75,228 | Upgrade
|
| Other Unusual Items | - | 3,633 | - | - | - | Upgrade
|
| Pretax Income | 72,271 | 9,621 | -11,487 | 79,894 | 187,113 | Upgrade
|
| Income Tax Expense | 29,176 | 6,958 | 2,593 | 14,472 | 56,565 | Upgrade
|
| Earnings From Continuing Operations | 43,095 | 2,663 | -14,080 | 65,423 | 130,548 | Upgrade
|
| Minority Interest in Earnings | 528.89 | 2,517 | 1,249 | 532.4 | -183.91 | Upgrade
|
| Net Income | 43,624 | 5,180 | -12,832 | 65,955 | 130,364 | Upgrade
|
| Net Income to Common | 43,624 | 5,180 | -12,832 | 65,955 | 130,364 | Upgrade
|
| Net Income Growth | 742.13% | - | - | -49.41% | 746.62% | Upgrade
|
| Shares Outstanding (Basic) | 2,069 | 2,069 | 2,069 | 1,992 | 359 | Upgrade
|
| Shares Outstanding (Diluted) | 2,069 | 2,069 | 2,069 | 1,992 | 359 | Upgrade
|
| Shares Change (YoY) | - | - | 3.84% | 454.26% | -28.12% | Upgrade
|
| EPS (Basic) | 21.09 | 2.50 | -6.20 | 33.11 | 362.73 | Upgrade
|
| EPS (Diluted) | 21.09 | 2.50 | -6.20 | 33.11 | 362.73 | Upgrade
|
| EPS Growth | 742.14% | - | - | -90.87% | 1077.85% | Upgrade
|
| Free Cash Flow | -94,669 | -70,249 | -97,021 | -147,436 | 157,160 | Upgrade
|
| Free Cash Flow Per Share | -45.77 | -33.96 | -46.90 | -74.02 | 437.30 | Upgrade
|
| Gross Margin | 28.83% | 23.91% | 23.26% | 25.57% | 42.42% | Upgrade
|
| Operating Margin | 8.47% | 2.21% | 1.25% | 8.72% | 30.28% | Upgrade
|
| Profit Margin | 3.21% | 0.48% | -1.39% | 8.02% | 13.26% | Upgrade
|
| Free Cash Flow Margin | -6.97% | -6.58% | -10.52% | -17.93% | 15.98% | Upgrade
|
| EBITDA | 280,422 | 161,920 | 136,727 | 179,861 | 367,862 | Upgrade
|
| EBITDA Margin | 20.65% | 15.16% | 14.83% | 21.87% | 37.42% | Upgrade
|
| D&A For EBITDA | 165,371 | 138,284 | 125,169 | 108,127 | 70,133 | Upgrade
|
| EBIT | 115,051 | 23,636 | 11,557 | 71,734 | 297,729 | Upgrade
|
| EBIT Margin | 8.47% | 2.21% | 1.25% | 8.72% | 30.28% | Upgrade
|
| Effective Tax Rate | 40.37% | 72.32% | - | 18.11% | 30.23% | Upgrade
|
| Advertising Expenses | 3,023 | 2,697 | 2,771 | 1,280 | 517.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.