PT Murni Sadar Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,016,814	1,923,730	2,792,511	2,895,938	-	-
Market Cap Growth	3.17%	-31.11%	-3.57%	-	-	-
Enterprise Value	2,795,720	2,568,697	3,288,979	3,166,117	-	-
Last Close Price	975.00	930.00	1350.00	1400.00	-	-
PE Ratio	39.48	371.36	-	43.91	-	-
PS Ratio	1.60	1.80	3.03	3.52	-	-
PB Ratio	1.31	1.36	2.43	2.52	-	-
P/TBV Ratio	1.36	1.41	2.52	2.58	-	-
P/OCF Ratio	9.96	9.12	16.35	56.50	-	-
EV/Sales Ratio	2.21	2.41	3.57	3.85	-	-
EV/EBITDA Ratio	10.67	15.86	24.06	17.60	-	-
EV/EBIT Ratio	27.73	108.68	284.58	44.14	-	-
Debt / Equity Ratio	0.49	0.46	0.43	0.32	0.50	12.66
Debt / EBITDA Ratio	2.85	3.94	3.52	1.95	1.02	5.74
Debt / FCF Ratio	-	-	-	-	2.40	7.23
Net Debt / Equity Ratio	0.48	0.46	0.43	0.29	0.40	12.64
Net Debt / EBITDA Ratio	2.90	4.00	3.58	1.83	0.82	5.73
Net Debt / FCF Ratio	-5.91	-9.22	-5.05	-2.24	1.92	7.22
Asset Turnover	0.51	0.50	0.53	0.55	0.92	-
Inventory Turnover	25.32	22.70	21.77	17.39	20.53	-
Quick Ratio	0.37	0.34	0.48	0.81	0.80	0.39
Current Ratio	0.49	0.49	0.68	1.18	1.00	0.52
Return on Equity (ROE)	3.17%	0.21%	-1.23%	6.86%	32.33%	-
Return on Assets (ROA)	2.52%	0.70%	0.41%	3.00%	17.39%	-
Return on Invested Capital (ROIC)	2.92%	0.35%	0.74%	4.63%	23.78%	1.43%
Return on Capital Employed (ROCE)	5.00%	1.20%	0.80%	4.90%	27.30%	8.40%
Earnings Yield	2.53%	0.27%	-0.46%	2.28%	-	-
FCF Yield	-6.21%	-3.65%	-3.47%	-5.09%	-	-
Buyback Yield / Dilution	24.20%	-	-3.84%	-454.26%	28.12%	-

Source: S&P Capital IQ. Standard template. Financial Sources.