PT Andalan Perkasa Abadi Tbk (IDX:NASA)
39.00
-2.00 (-4.88%)
Apr 29, 2026, 4:06 PM WIB
IDX:NASA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9,783 | 15,465 | 14,922 | 14,258 | 4,235 | Upgrade
|
| Revenue Growth (YoY) | -36.74% | 3.64% | 4.66% | 236.66% | 543.28% | Upgrade
|
| Cost of Revenue | 1,777 | 2,921 | 2,748 | 2,804 | 1,128 | Upgrade
|
| Gross Profit | 8,006 | 12,544 | 12,174 | 11,454 | 3,107 | Upgrade
|
| Selling, General & Admin | 4,572 | 5,263 | 5,185 | 5,860 | 4,046 | Upgrade
|
| Operating Expenses | 4,572 | 5,263 | 5,185 | 5,860 | 4,046 | Upgrade
|
| Operating Income | 3,434 | 7,282 | 6,989 | 5,595 | -939.66 | Upgrade
|
| Interest Expense | -168.93 | -155.38 | -1,357 | -6,664 | -6,254 | Upgrade
|
| Interest & Investment Income | 731.21 | 676.47 | 708.46 | 790.27 | 2,261 | Upgrade
|
| Pretax Income | 3,996 | 7,803 | 6,340 | -279.28 | -4,933 | Upgrade
|
| Income Tax Expense | 106.13 | 39.39 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 3,890 | 7,763 | 6,340 | -279.28 | -4,933 | Upgrade
|
| Minority Interest in Earnings | -0.18 | -0.34 | -0.49 | -0.23 | 0.16 | Upgrade
|
| Net Income | 3,890 | 7,763 | 6,340 | -279.51 | -4,933 | Upgrade
|
| Net Income to Common | 3,890 | 7,763 | 6,340 | -279.51 | -4,933 | Upgrade
|
| Net Income Growth | -49.89% | 22.45% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11,005 | 11,005 | 11,004 | 11,004 | 11,005 | Upgrade
|
| Shares Outstanding (Diluted) | 11,005 | 11,005 | 11,004 | 11,004 | 11,005 | Upgrade
|
| Shares Change (YoY) | - | 0.01% | - | -0.01% | - | Upgrade
|
| EPS (Basic) | 0.35 | 0.71 | 0.58 | -0.03 | -0.45 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.71 | 0.58 | -0.03 | -0.45 | Upgrade
|
| EPS Growth | -50.38% | 22.44% | - | - | - | Upgrade
|
| Free Cash Flow | -1,099 | -3,460 | 13,234 | 21,621 | 3,534 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.31 | 1.20 | 1.97 | 0.32 | Upgrade
|
| Gross Margin | 81.84% | 81.11% | 81.58% | 80.34% | 73.36% | Upgrade
|
| Operating Margin | 35.10% | 47.08% | 46.84% | 39.24% | -22.19% | Upgrade
|
| Profit Margin | 39.76% | 50.20% | 42.49% | -1.96% | -116.48% | Upgrade
|
| Free Cash Flow Margin | -11.23% | -22.37% | 88.69% | 151.64% | 83.45% | Upgrade
|
| EBITDA | 3,939 | 7,773 | 7,507 | 6,057 | -467.23 | Upgrade
|
| EBITDA Margin | 40.27% | 50.26% | 50.31% | 42.48% | -11.03% | Upgrade
|
| D&A For EBITDA | 505.48 | 491.21 | 518.45 | 462.61 | 472.43 | Upgrade
|
| EBIT | 3,434 | 7,282 | 6,989 | 5,595 | -939.66 | Upgrade
|
| EBIT Margin | 35.10% | 47.08% | 46.84% | 39.24% | -22.19% | Upgrade
|
| Effective Tax Rate | 2.66% | 0.51% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | 0.63 | 43.02 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.