PT Prima Globalindo Logistik Tbk (IDX:PPGL)
Indonesia
· Delayed Price · Currency is IDR 216.00
-2.00 (-0.92%)
Apr 29, 2026, 3:46 PM WIB
IDX:PPGL Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 175,230 | 211,735 | 184,210 | 291,114 | 258,805 | Upgrade
|
| Revenue Growth (YoY) | -17.24% | 14.94% | -36.72% | 12.48% | 89.45% | Upgrade
|
| Cost of Revenue | 117,336 | 151,675 | 127,522 | 225,688 | 199,731 | Upgrade
|
| Gross Profit | 57,894 | 60,060 | 56,688 | 65,426 | 59,074 | Upgrade
|
| Selling, General & Admin | 29,345 | 27,461 | 29,185 | 25,135 | 22,622 | Upgrade
|
| Other Operating Expenses | 4,783 | 2,793 | 2,075 | 6,572 | 4,008 | Upgrade
|
| Operating Expenses | 40,867 | 37,975 | 37,425 | 36,552 | 31,394 | Upgrade
|
| Operating Income | 17,027 | 22,084 | 19,263 | 28,874 | 27,680 | Upgrade
|
| Interest Expense | -6,347 | -3,683 | -2,313 | -1,684 | -2,522 | Upgrade
|
| Interest & Investment Income | 315.83 | 285.02 | 445.22 | 43.82 | 194.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.51 | -0.55 | -0.95 | 21.7 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 276.38 | 579.57 | 1,172 | 93.5 | -142.52 | Upgrade
|
| EBT Excluding Unusual Items | 11,273 | 19,266 | 18,567 | 27,349 | 25,209 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 73.23 | 36.86 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,003 | -320.91 | 3,920 | -468.86 | - | Upgrade
|
| Pretax Income | 14,563 | 19,226 | 22,680 | 26,954 | 25,209 | Upgrade
|
| Income Tax Expense | 5,013 | 6,347 | 5,247 | 6,510 | 4,899 | Upgrade
|
| Earnings From Continuing Operations | 9,550 | 12,879 | 17,433 | 20,445 | 20,310 | Upgrade
|
| Minority Interest in Earnings | -2,431 | -3,336 | -5,888 | -2,827 | -3,810 | Upgrade
|
| Net Income | 7,119 | 9,543 | 11,545 | 17,618 | 16,500 | Upgrade
|
| Net Income to Common | 7,119 | 9,543 | 11,545 | 17,618 | 16,500 | Upgrade
|
| Net Income Growth | -25.40% | -17.34% | -34.47% | 6.77% | 255.92% | Upgrade
|
| Shares Outstanding (Basic) | 771 | 771 | 771 | 762 | 750 | Upgrade
|
| Shares Outstanding (Diluted) | 771 | 771 | 771 | 762 | 750 | Upgrade
|
| Shares Change (YoY) | - | - | 1.19% | 1.62% | 13.81% | Upgrade
|
| EPS (Basic) | 9.23 | 12.37 | 14.97 | 23.12 | 22.00 | Upgrade
|
| EPS (Diluted) | 9.23 | 12.37 | 14.97 | 23.12 | 22.00 | Upgrade
|
| EPS Growth | -25.40% | -17.34% | -35.24% | 5.07% | 212.74% | Upgrade
|
| Free Cash Flow | 6,522 | 13,899 | 29,911 | 4,077 | -10,246 | Upgrade
|
| Free Cash Flow Per Share | 8.46 | 18.02 | 38.79 | 5.35 | -13.66 | Upgrade
|
| Dividend Per Share | - | 10.540 | 6.000 | 8.000 | 9.000 | Upgrade
|
| Dividend Growth | - | 75.67% | -25.00% | -11.11% | - | Upgrade
|
| Gross Margin | 33.04% | 28.37% | 30.77% | 22.47% | 22.83% | Upgrade
|
| Operating Margin | 9.72% | 10.43% | 10.46% | 9.92% | 10.70% | Upgrade
|
| Profit Margin | 4.06% | 4.51% | 6.27% | 6.05% | 6.38% | Upgrade
|
| Free Cash Flow Margin | 3.72% | 6.56% | 16.24% | 1.40% | -3.96% | Upgrade
|
| EBITDA | 30,870 | 33,982 | 28,355 | 37,037 | 35,779 | Upgrade
|
| EBITDA Margin | 17.62% | 16.05% | 15.39% | 12.72% | 13.83% | Upgrade
|
| D&A For EBITDA | 13,843 | 11,898 | 9,092 | 8,163 | 8,099 | Upgrade
|
| EBIT | 17,027 | 22,084 | 19,263 | 28,874 | 27,680 | Upgrade
|
| EBIT Margin | 9.72% | 10.43% | 10.46% | 9.92% | 10.70% | Upgrade
|
| Effective Tax Rate | 34.42% | 33.01% | 23.14% | 24.15% | 19.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.