PT Paperocks Indonesia Tbk (IDX:PPRI)
Indonesia
· Delayed Price · Currency is IDR 193.00
+2.00 (1.05%)
Last updated: Apr 29, 2026, 11:59 AM WIB
IDX:PPRI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 154,882 | 147,653 | 106,621 | 99,432 | 82,032 | Upgrade
|
| Revenue Growth (YoY) | 4.90% | 38.48% | 7.23% | 21.21% | 21.81% | Upgrade
|
| Cost of Revenue | 131,162 | 123,974 | 90,206 | 85,241 | 70,055 | Upgrade
|
| Gross Profit | 23,721 | 23,679 | 16,416 | 14,191 | 11,977 | Upgrade
|
| Selling, General & Admin | 18,325 | 17,525 | 11,712 | 8,967 | 7,571 | Upgrade
|
| Other Operating Expenses | 936.26 | 690.69 | 1,657 | 804.55 | 489.78 | Upgrade
|
| Operating Expenses | 19,261 | 18,215 | 13,369 | 9,771 | 8,061 | Upgrade
|
| Operating Income | 4,459 | 5,463 | 3,047 | 4,420 | 3,916 | Upgrade
|
| Interest Expense | -968.84 | -486.97 | -730.48 | -601.91 | -800.84 | Upgrade
|
| Interest & Investment Income | 837.75 | 942.45 | 498.92 | 26.43 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -187.36 | -118.18 | 124.93 | 50.02 | 44.22 | Upgrade
|
| EBT Excluding Unusual Items | 4,141 | 5,801 | 2,940 | 3,895 | 3,159 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 97 | 182.8 | 56.84 | - | Upgrade
|
| Pretax Income | 4,141 | 5,898 | 3,123 | 3,952 | 3,159 | Upgrade
|
| Income Tax Expense | 1,177 | 1,396 | 871.23 | 998.77 | 559.25 | Upgrade
|
| Net Income | 2,963 | 4,502 | 2,252 | 2,953 | 2,600 | Upgrade
|
| Net Income to Common | 2,963 | 4,502 | 2,252 | 2,953 | 2,600 | Upgrade
|
| Net Income Growth | -34.17% | 99.90% | -23.73% | 13.57% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,075 | 910 | 910 | 800 | 800 | Upgrade
|
| Shares Outstanding (Diluted) | 1,075 | 910 | 910 | 800 | 800 | Upgrade
|
| Shares Change (YoY) | 18.14% | - | 13.72% | 0.03% | - | Upgrade
|
| EPS (Basic) | 2.76 | 4.95 | 2.47 | 3.69 | 3.25 | Upgrade
|
| EPS (Diluted) | 2.76 | 4.95 | 2.47 | 3.69 | 3.25 | Upgrade
|
| EPS Growth | -44.28% | 99.90% | -32.93% | 13.54% | - | Upgrade
|
| Free Cash Flow | -10,482 | -6,751 | -1,639 | -20,483 | 2,713 | Upgrade
|
| Free Cash Flow Per Share | -9.75 | -7.42 | -1.80 | -25.60 | 3.39 | Upgrade
|
| Dividend Per Share | - | 1.050 | - | - | - | Upgrade
|
| Gross Margin | 15.32% | 16.04% | 15.40% | 14.27% | 14.60% | Upgrade
|
| Operating Margin | 2.88% | 3.70% | 2.86% | 4.45% | 4.77% | Upgrade
|
| Profit Margin | 1.91% | 3.05% | 2.11% | 2.97% | 3.17% | Upgrade
|
| Free Cash Flow Margin | -6.77% | -4.57% | -1.54% | -20.60% | 3.31% | Upgrade
|
| EBITDA | 5,816 | 6,568 | 4,011 | 5,276 | 4,780 | Upgrade
|
| EBITDA Margin | 3.75% | 4.45% | 3.76% | 5.31% | 5.83% | Upgrade
|
| D&A For EBITDA | 1,357 | 1,105 | 963.43 | 855.57 | 864.01 | Upgrade
|
| EBIT | 4,459 | 5,463 | 3,047 | 4,420 | 3,916 | Upgrade
|
| EBIT Margin | 2.88% | 3.70% | 2.86% | 4.45% | 4.77% | Upgrade
|
| Effective Tax Rate | 28.43% | 23.67% | 27.89% | 25.28% | 17.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.