PT Red Planet Indonesia Tbk (IDX:PSKT)
Indonesia
· Delayed Price · Currency is IDR 266.00
+36.00 (15.65%)
Apr 28, 2026, 4:14 PM WIB
IDX:PSKT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 52,347 | 55,103 | 54,336 | 58,869 | 47,269 | Upgrade
|
| Revenue Growth (YoY) | -5.00% | 1.41% | -7.70% | 24.54% | 11.41% | Upgrade
|
| Cost of Revenue | 24,877 | 26,493 | 26,215 | 25,776 | 22,730 | Upgrade
|
| Gross Profit | 27,469 | 28,610 | 28,121 | 33,093 | 24,539 | Upgrade
|
| Selling, General & Admin | 29,568 | 29,239 | 30,700 | 33,640 | 28,668 | Upgrade
|
| Amortization of Goodwill & Intangibles | 18.74 | 18.74 | 18.98 | 10.05 | 10.51 | Upgrade
|
| Other Operating Expenses | 4,839 | 2,082 | 2,247 | 1,375 | 1,432 | Upgrade
|
| Operating Expenses | 36,090 | 33,166 | 34,813 | 37,320 | 34,423 | Upgrade
|
| Operating Income | -8,620 | -4,556 | -6,692 | -4,228 | -9,885 | Upgrade
|
| Interest Expense | -808.86 | -1,382 | -1,671 | -2,118 | -2,255 | Upgrade
|
| Interest & Investment Income | 89.8 | 43.68 | 97.48 | 170.23 | 94.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.57 | 2.79 | -9.11 | 24.27 | 3.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 38.09 | 991.53 | 735.31 | 362.58 | 269.41 | Upgrade
|
| EBT Excluding Unusual Items | -9,313 | -4,900 | -7,540 | -5,789 | -11,772 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 227.13 | - | -10.78 | - | Upgrade
|
| Other Unusual Items | - | - | - | 1,524 | - | Upgrade
|
| Pretax Income | -8,822 | -4,260 | -7,408 | -4,056 | -11,502 | Upgrade
|
| Income Tax Expense | 3,817 | 2,758 | 3,252 | 3,363 | 631.4 | Upgrade
|
| Earnings From Continuing Operations | -12,639 | -7,018 | -10,660 | -7,420 | -12,133 | Upgrade
|
| Earnings From Discontinued Operations | - | 5.13 | - | - | - | Upgrade
|
| Net Income to Company | -12,639 | -7,012 | -10,660 | -7,420 | -12,133 | Upgrade
|
| Minority Interest in Earnings | -0.71 | -0.93 | -0.24 | -0.8 | -0.27 | Upgrade
|
| Net Income | -12,640 | -7,013 | -10,661 | -7,421 | -12,134 | Upgrade
|
| Net Income to Common | -12,640 | -7,013 | -10,661 | -7,421 | -12,134 | Upgrade
|
| Shares Outstanding (Basic) | 10,351 | 10,351 | 10,351 | 10,351 | 10,351 | Upgrade
|
| Shares Outstanding (Diluted) | 10,351 | 10,351 | 10,351 | 10,351 | 10,351 | Upgrade
|
| EPS (Basic) | -1.22 | -0.68 | -1.03 | -0.72 | -1.17 | Upgrade
|
| EPS (Diluted) | -1.22 | -0.68 | -1.03 | -0.72 | -1.17 | Upgrade
|
| Free Cash Flow | -5,446 | 2,143 | -242.16 | 6,945 | -444.52 | Upgrade
|
| Free Cash Flow Per Share | -0.53 | 0.21 | -0.02 | 0.67 | -0.04 | Upgrade
|
| Gross Margin | 52.48% | 51.92% | 51.75% | 56.22% | 51.91% | Upgrade
|
| Operating Margin | -16.47% | -8.27% | -12.32% | -7.18% | -20.91% | Upgrade
|
| Profit Margin | -24.15% | -12.73% | -19.62% | -12.61% | -25.67% | Upgrade
|
| Free Cash Flow Margin | -10.40% | 3.89% | -0.45% | 11.80% | -0.94% | Upgrade
|
| EBITDA | 486.03 | 4,738 | 2,599 | 5,412 | 1,846 | Upgrade
|
| EBITDA Margin | 0.93% | 8.60% | 4.78% | 9.19% | 3.91% | Upgrade
|
| D&A For EBITDA | 9,106 | 9,294 | 9,291 | 9,639 | 11,731 | Upgrade
|
| EBIT | -8,620 | -4,556 | -6,692 | -4,228 | -9,885 | Upgrade
|
| EBIT Margin | -16.47% | -8.27% | -12.32% | -7.18% | -20.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.