PT Sat Nusapersada Tbk (IDX:PTSN)
Indonesia
· Delayed Price · Currency is IDR 308.00
-2.00 (-0.65%)
Apr 28, 2026, 4:57 PM WIB
PT Sat Nusapersada Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 242.79 | 122.86 | 126.59 | 141.01 | 159.95 | Upgrade
|
| Revenue Growth (YoY) | 97.62% | -2.95% | -10.23% | -11.84% | 10.18% | Upgrade
|
| Cost of Revenue | 210.88 | 97.29 | 99.8 | 116.14 | 137.34 | Upgrade
|
| Gross Profit | 31.91 | 25.56 | 26.78 | 24.87 | 22.6 | Upgrade
|
| Selling, General & Admin | 11.82 | 11.68 | 10.47 | 8.63 | 13.09 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.71 | 0.7 | 0.58 | 0.51 | 0.26 | Upgrade
|
| Operating Expenses | 14.7 | 14.48 | 13.05 | 11.12 | 15.23 | Upgrade
|
| Operating Income | 17.21 | 11.09 | 13.74 | 13.76 | 7.37 | Upgrade
|
| Interest Expense | -1.43 | -1.31 | -1.38 | -1.31 | -1.51 | Upgrade
|
| Interest & Investment Income | 0.45 | 1.02 | 0.4 | 0.29 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | -1.12 | 1.01 | 0.88 | 0.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.02 | 0.73 | 0.52 | 0.59 | 1.3 | Upgrade
|
| EBT Excluding Unusual Items | 17.26 | 10.41 | 14.28 | 14.2 | 7.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.7 | -0.27 | 0.03 | -0 | 0.02 | Upgrade
|
| Pretax Income | 17.96 | 10.14 | 14.32 | 14.2 | 7.56 | Upgrade
|
| Income Tax Expense | 3.96 | 2.17 | 3.15 | 4.28 | 1.74 | Upgrade
|
| Earnings From Continuing Operations | 14 | 7.96 | 11.17 | 9.93 | 5.82 | Upgrade
|
| Minority Interest in Earnings | - | - | 0 | 0 | 0 | Upgrade
|
| Net Income | 14 | 7.96 | 11.17 | 9.93 | 5.82 | Upgrade
|
| Net Income to Common | 14 | 7.96 | 11.17 | 9.93 | 5.82 | Upgrade
|
| Net Income Growth | 75.85% | -28.71% | 12.54% | 70.52% | 20.40% | Upgrade
|
| Shares Outstanding (Basic) | 5,314 | 5,314 | 5,314 | 5,314 | 5,314 | Upgrade
|
| Shares Outstanding (Diluted) | 5,314 | 5,314 | 5,314 | 5,314 | 5,314 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 2.64% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 75.83% | -28.70% | 12.53% | 70.50% | 17.36% | Upgrade
|
| Free Cash Flow | -24.86 | 5.9 | 15.96 | 11.88 | 1.6 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.00 | 0.00 | 0.00 | - | Upgrade
|
| Dividend Per Share | - | 0.000 | 0.000 | 0.000 | - | Upgrade
|
| Dividend Growth | - | -25.86% | 22.75% | - | - | Upgrade
|
| Gross Margin | 13.14% | 20.81% | 21.16% | 17.64% | 14.13% | Upgrade
|
| Operating Margin | 7.09% | 9.03% | 10.85% | 9.76% | 4.61% | Upgrade
|
| Profit Margin | 5.77% | 6.48% | 8.82% | 7.04% | 3.64% | Upgrade
|
| Free Cash Flow Margin | -10.24% | 4.81% | 12.61% | 8.43% | 1.00% | Upgrade
|
| EBITDA | 33.37 | 26.07 | 28.36 | 27.25 | 18.66 | Upgrade
|
| EBITDA Margin | 13.74% | 21.22% | 22.41% | 19.33% | 11.67% | Upgrade
|
| D&A For EBITDA | 16.16 | 14.99 | 14.62 | 13.5 | 11.29 | Upgrade
|
| EBIT | 17.21 | 11.09 | 13.74 | 13.76 | 7.37 | Upgrade
|
| EBIT Margin | 7.09% | 9.03% | 10.85% | 9.76% | 4.61% | Upgrade
|
| Effective Tax Rate | 22.04% | 21.44% | 21.99% | 30.11% | 23.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.