PT Kian Santang Muliatama Tbk (IDX:RGAS)
Indonesia
· Delayed Price · Currency is IDR 92.00
+4.00 (4.55%)
Last updated: Apr 29, 2026, 11:59 AM WIB
IDX:RGAS Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2020 |
| Cash & Equivalents | 44,770 | 9,555 | 23,405 | 17,804 | 4,276 | Upgrade
|
| Short-Term Investments | - | - | 16.75 | 16.79 | - | Upgrade
|
| Cash & Short-Term Investments | 44,770 | 9,555 | 23,422 | 17,821 | 4,276 | Upgrade
|
| Cash Growth | 368.55% | -59.20% | 31.43% | 316.77% | -48.25% | Upgrade
|
| Accounts Receivable | 55,014 | 10,915 | 19,604 | 21,139 | 20,068 | Upgrade
|
| Other Receivables | 2,344 | 27.43 | 537.26 | 247.78 | 1,273 | Upgrade
|
| Receivables | 57,358 | 10,943 | 20,142 | 21,386 | 21,340 | Upgrade
|
| Inventory | 20,528 | 114,731 | 15,075 | 9,273 | 9,607 | Upgrade
|
| Prepaid Expenses | 2,220 | 7,444 | 752.82 | 431.57 | 180.56 | Upgrade
|
| Other Current Assets | 2,132 | 1,525 | 7,446 | 567.7 | 283.7 | Upgrade
|
| Total Current Assets | 127,008 | 144,197 | 66,837 | 49,479 | 35,688 | Upgrade
|
| Property, Plant & Equipment | 20,071 | 18,982 | 10,765 | 4,279 | 3,706 | Upgrade
|
| Long-Term Investments | 235.89 | 238.44 | 271.91 | - | - | Upgrade
|
| Goodwill | 2,638 | 2,638 | 2,638 | - | - | Upgrade
|
| Other Intangible Assets | 7,082 | 8,237 | 9,429 | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 892.7 | 418.7 | 296.86 | 150.23 | 131.74 | Upgrade
|
| Total Assets | 157,928 | 174,712 | 90,239 | 53,909 | 39,526 | Upgrade
|
| Accounts Payable | 31,492 | 51,476 | 3,434 | 5,370 | 17,013 | Upgrade
|
| Accrued Expenses | 1,342 | 2,914 | 500.89 | 744.43 | 3,156 | Upgrade
|
| Current Portion of Long-Term Debt | 18,722 | - | - | - | - | Upgrade
|
| Current Portion of Leases | 101.98 | - | - | - | - | Upgrade
|
| Current Income Taxes Payable | 512.21 | 299.45 | 113.06 | 1,923 | - | Upgrade
|
| Other Current Liabilities | 159.24 | 11,576 | - | - | 7,100 | Upgrade
|
| Total Current Liabilities | 52,329 | 66,265 | 4,048 | 8,038 | 27,269 | Upgrade
|
| Long-Term Debt | - | 19,255 | - | - | - | Upgrade
|
| Long-Term Leases | 83.08 | - | - | - | - | Upgrade
|
| Pension & Post-Retirement Benefits | 1,613 | 1,119 | 728.82 | 578.37 | 492.77 | Upgrade
|
| Total Liabilities | 54,026 | 86,639 | 4,777 | 8,616 | 27,762 | Upgrade
|
| Common Stock | 58,369 | 58,369 | 58,368 | 13,000 | 2,000 | Upgrade
|
| Additional Paid-In Capital | 15,443 | 15,443 | 15,437 | 22,345 | 6,088 | Upgrade
|
| Retained Earnings | 30,020 | 14,092 | 11,434 | 9,956 | 3,681 | Upgrade
|
| Comprehensive Income & Other | -49.56 | 72.37 | 138.97 | -8.34 | -5.35 | Upgrade
|
| Total Common Equity | 103,782 | 87,976 | 85,378 | 45,293 | 11,764 | Upgrade
|
| Minority Interest | 119.38 | 97.01 | 83.37 | - | - | Upgrade
|
| Shareholders' Equity | 103,902 | 88,073 | 85,462 | 45,293 | 11,764 | Upgrade
|
| Total Liabilities & Equity | 157,928 | 174,712 | 90,239 | 53,909 | 39,526 | Upgrade
|
| Total Debt | 18,907 | 19,255 | - | - | - | Upgrade
|
| Net Cash (Debt) | 25,863 | -9,700 | 23,422 | 17,821 | 4,276 | Upgrade
|
| Net Cash Growth | - | - | 31.43% | 316.77% | -48.25% | Upgrade
|
| Net Cash Per Share | 17.72 | -6.65 | 24.79 | 113.32 | - | Upgrade
|
| Filing Date Shares Outstanding | 1,459 | 1,459 | 1,459 | 650 | 100 | Upgrade
|
| Total Common Shares Outstanding | 1,459 | 1,459 | 1,459 | 650 | 100 | Upgrade
|
| Working Capital | 74,679 | 77,933 | 62,789 | 41,442 | 8,419 | Upgrade
|
| Book Value Per Share | 71.12 | 60.29 | 58.51 | 69.68 | 117.64 | Upgrade
|
| Tangible Book Value | 94,062 | 77,101 | 73,311 | 45,293 | 11,764 | Upgrade
|
| Tangible Book Value Per Share | 64.46 | 52.84 | 50.24 | 69.68 | 117.64 | Upgrade
|
| Land | 6,223 | 6,223 | 1,113 | 1,113 | - | Upgrade
|
| Buildings | 8,787 | 8,787 | 6,290 | 2,764 | 2,764 | Upgrade
|
| Machinery | 11,112 | 8,937 | 6,877 | 2,894 | 2,777 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.