PT Surya Biru Murni Acetylene Tbk (IDX:SBMA)
Indonesia
· Delayed Price · Currency is IDR 119.00
+1.00 (0.85%)
Apr 29, 2026, 1:30 PM WIB
IDX:SBMA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 137,164 | 131,677 | 113,370 | 103,643 | 88,261 | Upgrade
|
| Revenue Growth (YoY) | 4.17% | 16.15% | 9.38% | 17.43% | 18.84% | Upgrade
|
| Cost of Revenue | 71,110 | 64,804 | 62,772 | 54,175 | 44,676 | Upgrade
|
| Gross Profit | 66,054 | 66,874 | 50,598 | 49,468 | 43,586 | Upgrade
|
| Selling, General & Admin | 46,675 | 45,318 | 34,528 | 36,905 | 30,334 | Upgrade
|
| Other Operating Expenses | 685.43 | 1,756 | 4,108 | 964.72 | 329.93 | Upgrade
|
| Operating Expenses | 47,361 | 47,074 | 39,224 | 38,575 | 30,664 | Upgrade
|
| Operating Income | 18,694 | 19,800 | 11,374 | 10,893 | 12,922 | Upgrade
|
| Interest Expense | -1,931 | -2,906 | -3,493 | -3,115 | -2,630 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 122.82 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -148.82 | -140.25 | -267.52 | -369.75 | -137.05 | Upgrade
|
| EBT Excluding Unusual Items | 16,614 | 16,753 | 7,613 | 7,531 | 10,154 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 484.53 | - | 352.61 | 490.76 | Upgrade
|
| Legal Settlements | - | - | - | - | -1,000 | Upgrade
|
| Pretax Income | 16,614 | 17,237 | 7,613 | 7,884 | 9,645 | Upgrade
|
| Income Tax Expense | 4,822 | 3,880 | 2,880 | 3,399 | 2,231 | Upgrade
|
| Net Income | 11,792 | 13,358 | 4,733 | 4,484 | 7,414 | Upgrade
|
| Net Income to Common | 11,792 | 13,358 | 4,733 | 4,484 | 7,414 | Upgrade
|
| Net Income Growth | -11.72% | 182.25% | 5.53% | -39.51% | 39.76% | Upgrade
|
| Shares Outstanding (Basic) | 930 | 929 | 929 | 929 | 696 | Upgrade
|
| Shares Outstanding (Diluted) | 930 | 929 | 929 | 929 | 696 | Upgrade
|
| Shares Change (YoY) | 0.05% | - | 0.02% | 33.46% | 124.98% | Upgrade
|
| EPS (Basic) | 12.68 | 14.37 | 5.09 | 4.83 | 10.65 | Upgrade
|
| EPS (Diluted) | 12.68 | 14.37 | 5.09 | 4.83 | 10.65 | Upgrade
|
| EPS Growth | -11.76% | 182.25% | 5.51% | -54.68% | -37.88% | Upgrade
|
| Free Cash Flow | 8,583 | 21,005 | -2,499 | -27,406 | -21,008 | Upgrade
|
| Free Cash Flow Per Share | 9.23 | 22.60 | -2.69 | -29.49 | -30.17 | Upgrade
|
| Dividend Per Share | - | 4.000 | 1.100 | 1.500 | - | Upgrade
|
| Dividend Growth | - | 263.64% | -26.67% | - | - | Upgrade
|
| Gross Margin | 48.16% | 50.79% | 44.63% | 47.73% | 49.38% | Upgrade
|
| Operating Margin | 13.63% | 15.04% | 10.03% | 10.51% | 14.64% | Upgrade
|
| Profit Margin | 8.60% | 10.14% | 4.17% | 4.33% | 8.40% | Upgrade
|
| Free Cash Flow Margin | 6.26% | 15.95% | -2.20% | -26.44% | -23.80% | Upgrade
|
| EBITDA | 28,252 | 28,242 | 16,285 | 14,263 | 15,911 | Upgrade
|
| EBITDA Margin | 20.60% | 21.45% | 14.37% | 13.76% | 18.03% | Upgrade
|
| D&A For EBITDA | 9,559 | 8,442 | 4,911 | 3,371 | 2,989 | Upgrade
|
| EBIT | 18,694 | 19,800 | 11,374 | 10,893 | 12,922 | Upgrade
|
| EBIT Margin | 13.63% | 15.04% | 10.03% | 10.51% | 14.64% | Upgrade
|
| Effective Tax Rate | 29.02% | 22.51% | 37.84% | 43.12% | 23.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.