PT Sigma Energy Compressindo Tbk (IDX:SICO)
Indonesia
· Delayed Price · Currency is IDR 124.00
0.00 (0.00%)
Apr 29, 2026, 3:33 PM WIB
IDX:SICO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 154,179 | 111,075 | 100,077 | 78,174 | 70,090 | Upgrade
|
| Revenue Growth (YoY) | 38.81% | 10.99% | 28.02% | 11.53% | 4.76% | Upgrade
|
| Cost of Revenue | 104,119 | 70,369 | 63,596 | 42,257 | 40,254 | Upgrade
|
| Gross Profit | 50,059 | 40,706 | 36,481 | 35,917 | 29,835 | Upgrade
|
| Selling, General & Admin | 20,606 | 16,320 | 14,191 | 14,105 | 10,520 | Upgrade
|
| Other Operating Expenses | 8,002 | 5,448 | 4,486 | 3,516 | 2,909 | Upgrade
|
| Operating Expenses | 32,494 | 25,754 | 22,647 | 21,489 | 17,442 | Upgrade
|
| Operating Income | 17,565 | 14,952 | 13,835 | 14,427 | 12,393 | Upgrade
|
| Interest Expense | -1,249 | -1,021 | -837.99 | -780.07 | -1,885 | Upgrade
|
| Interest & Investment Income | 942.68 | 1,030 | 1,498 | 828.51 | 65.63 | Upgrade
|
| Earnings From Equity Investments | -85.3 | -28.5 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 81.98 | 74.78 | -10.39 | -3.15 | -549.2 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -307.31 | -254.35 | 22.27 | -28.26 | Upgrade
|
| EBT Excluding Unusual Items | 17,256 | 14,699 | 14,230 | 14,495 | 9,997 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.42 | 4.96 | 114.8 | - | 205 | Upgrade
|
| Pretax Income | 17,264 | 14,704 | 14,345 | 14,495 | 10,202 | Upgrade
|
| Income Tax Expense | 3,213 | 2,772 | 2,731 | 3,116 | 4,129 | Upgrade
|
| Earnings From Continuing Operations | 14,051 | 11,933 | 11,613 | 11,379 | 6,073 | Upgrade
|
| Minority Interest in Earnings | -1,148 | -867.37 | -1,094 | -77 | -4.62 | Upgrade
|
| Net Income | 12,903 | 11,066 | 10,520 | 11,302 | 6,068 | Upgrade
|
| Net Income to Common | 12,903 | 11,066 | 10,520 | 11,302 | 6,068 | Upgrade
|
| Net Income Growth | 16.61% | 5.19% | -6.93% | 86.25% | 37.96% | Upgrade
|
| Shares Outstanding (Basic) | 910 | 910 | 910 | 910 | 640 | Upgrade
|
| Shares Outstanding (Diluted) | 910 | 910 | 910 | 910 | 640 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | 0.00% | 42.19% | 166.67% | Upgrade
|
| EPS (Basic) | 14.18 | 12.16 | 11.56 | 12.42 | 9.48 | Upgrade
|
| EPS (Diluted) | 14.18 | 12.16 | 11.56 | 12.42 | 9.48 | Upgrade
|
| EPS Growth | 16.61% | 5.19% | -6.93% | 30.99% | -48.27% | Upgrade
|
| Free Cash Flow | 4,833 | 6,432 | 12,511 | -17,382 | 8,289 | Upgrade
|
| Free Cash Flow Per Share | 5.31 | 7.07 | 13.75 | -19.10 | 12.95 | Upgrade
|
| Dividend Per Share | - | 6.000 | 4.000 | 3.000 | 1.001 | Upgrade
|
| Dividend Growth | - | 50.00% | 33.33% | 199.67% | - | Upgrade
|
| Gross Margin | 32.47% | 36.65% | 36.45% | 45.95% | 42.57% | Upgrade
|
| Operating Margin | 11.39% | 13.46% | 13.82% | 18.46% | 17.68% | Upgrade
|
| Profit Margin | 8.37% | 9.96% | 10.51% | 14.46% | 8.66% | Upgrade
|
| Free Cash Flow Margin | 3.14% | 5.79% | 12.50% | -22.23% | 11.83% | Upgrade
|
| EBITDA | 23,891 | 19,568 | 19,076 | 19,514 | 17,641 | Upgrade
|
| EBITDA Margin | 15.50% | 17.62% | 19.06% | 24.96% | 25.17% | Upgrade
|
| D&A For EBITDA | 6,326 | 4,616 | 5,242 | 5,086 | 5,247 | Upgrade
|
| EBIT | 17,565 | 14,952 | 13,835 | 14,427 | 12,393 | Upgrade
|
| EBIT Margin | 11.39% | 13.46% | 13.82% | 18.46% | 17.68% | Upgrade
|
| Effective Tax Rate | 18.61% | 18.85% | 19.04% | 21.49% | 40.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.