PT Singaraja Putra Tbk (IDX:SINI)
14,600
+100 (0.69%)
Apr 29, 2026, 2:55 PM WIB
PT Singaraja Putra Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 534,021 | 435,143 | 297,411 | 413,645 | 380,341 | Upgrade
|
| Revenue Growth (YoY) | 22.72% | 46.31% | -28.10% | 8.76% | 38.63% | Upgrade
|
| Cost of Revenue | 436,613 | 345,262 | 244,857 | 321,013 | 278,502 | Upgrade
|
| Gross Profit | 97,409 | 89,881 | 52,554 | 92,632 | 101,838 | Upgrade
|
| Selling, General & Admin | 86,996 | 68,008 | 32,848 | 65,518 | 84,856 | Upgrade
|
| Other Operating Expenses | 2,205 | 319.31 | 174.95 | 1,524 | - | Upgrade
|
| Operating Expenses | 89,201 | 68,327 | 33,023 | 67,751 | 84,856 | Upgrade
|
| Operating Income | 8,208 | 21,554 | 19,531 | 24,882 | 16,982 | Upgrade
|
| Interest Expense | -48,639 | -49,007 | -19,547 | -6,634 | -4,874 | Upgrade
|
| Interest & Investment Income | 2,632 | 1,995 | 1,870 | 812.85 | 5.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,852 | -271.67 | -154.72 | -1,523 | 1,800 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,738 | -1,708 | -3,879 | -2,694 | -2,088 | Upgrade
|
| EBT Excluding Unusual Items | -41,390 | -27,437 | -2,180 | 14,845 | 11,825 | Upgrade
|
| Impairment of Goodwill | - | - | -756.61 | 141.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 29.73 | 8,668 | -3,000 | 2.92 | 215.09 | Upgrade
|
| Pretax Income | -41,361 | -18,769 | -5,937 | 14,989 | 12,040 | Upgrade
|
| Income Tax Expense | -149.26 | 4,859 | 3,684 | 4,335 | 3,596 | Upgrade
|
| Earnings From Continuing Operations | -41,211 | -23,628 | -9,621 | 10,654 | 8,445 | Upgrade
|
| Minority Interest in Earnings | -1,877 | -7,332 | -6,872 | -5,665 | -4,676 | Upgrade
|
| Net Income | -43,088 | -30,960 | -16,494 | 4,989 | 3,768 | Upgrade
|
| Net Income to Common | -43,088 | -30,960 | -16,494 | 4,989 | 3,768 | Upgrade
|
| Net Income Growth | - | - | - | 32.41% | - | Upgrade
|
| Shares Outstanding (Basic) | 481 | 481 | 481 | 474 | 470 | Upgrade
|
| Shares Outstanding (Diluted) | 481 | 481 | 481 | 474 | 470 | Upgrade
|
| Shares Change (YoY) | - | - | 1.44% | 0.94% | 1.07% | Upgrade
|
| EPS (Basic) | -89.58 | -64.37 | -34.29 | 10.52 | 8.02 | Upgrade
|
| EPS (Diluted) | -89.58 | -64.37 | -34.29 | 10.52 | 8.02 | Upgrade
|
| EPS Growth | - | - | - | 31.18% | - | Upgrade
|
| Free Cash Flow | -143,105 | 1,262 | -13,856 | -75,475 | 12,428 | Upgrade
|
| Free Cash Flow Per Share | -297.52 | 2.62 | -28.81 | -159.18 | 26.46 | Upgrade
|
| Gross Margin | 18.24% | 20.66% | 17.67% | 22.39% | 26.78% | Upgrade
|
| Operating Margin | 1.54% | 4.95% | 6.57% | 6.02% | 4.46% | Upgrade
|
| Profit Margin | -8.07% | -7.12% | -5.55% | 1.21% | 0.99% | Upgrade
|
| Free Cash Flow Margin | -26.80% | 0.29% | -4.66% | -18.25% | 3.27% | Upgrade
|
| EBITDA | 25,875 | 30,655 | 28,268 | 28,818 | 20,828 | Upgrade
|
| EBITDA Margin | 4.84% | 7.04% | 9.50% | 6.97% | 5.48% | Upgrade
|
| D&A For EBITDA | 17,668 | 9,100 | 8,736 | 3,936 | 3,846 | Upgrade
|
| EBIT | 8,208 | 21,554 | 19,531 | 24,882 | 16,982 | Upgrade
|
| EBIT Margin | 1.54% | 4.95% | 6.57% | 6.02% | 4.46% | Upgrade
|
| Effective Tax Rate | - | - | - | 28.92% | 29.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.