PT Sekar Laut Tbk (IDX:SKLT)
Indonesia
· Delayed Price · Currency is IDR 218.00
-4.00 (-1.80%)
Apr 29, 2026, 10:54 AM WIB
PT Sekar Laut Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,650,815 | 2,293,274 | 1,794,345 | 1,539,311 | 1,356,846 | Upgrade
|
| Revenue Growth (YoY) | 15.59% | 27.81% | 16.57% | 13.45% | 8.23% | Upgrade
|
| Cost of Revenue | 1,978,838 | 1,720,508 | 1,332,441 | 1,138,771 | 985,638 | Upgrade
|
| Gross Profit | 671,977 | 572,766 | 461,904 | 400,540 | 371,208 | Upgrade
|
| Selling, General & Admin | 503,603 | 429,948 | 356,673 | 310,398 | 270,332 | Upgrade
|
| Other Operating Expenses | 3,064 | 3,004 | 2,718 | 1,528 | 1,206 | Upgrade
|
| Operating Expenses | 508,445 | 433,986 | 359,180 | 310,726 | 267,974 | Upgrade
|
| Operating Income | 163,532 | 138,780 | 102,725 | 89,813 | 103,234 | Upgrade
|
| Interest Expense | -17,716 | -9,846 | -10,875 | -7,287 | -9,444 | Upgrade
|
| Interest & Investment Income | 1,214 | 2,300 | 562.26 | 673.48 | 562.38 | Upgrade
|
| Earnings From Equity Investments | - | - | -781.81 | -111.01 | 2,406 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,544 | 1,493 | -1,031 | 2,470 | 59.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 10,357 | 7,068 | 4,293 | 5,633 | 4,528 | Upgrade
|
| EBT Excluding Unusual Items | 158,931 | 139,795 | 94,891 | 91,191 | 101,346 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,029 | 11,648 | 2,227 | 1,249 | 379.14 | Upgrade
|
| Pretax Income | 161,959 | 151,442 | 97,118 | 92,440 | 101,725 | Upgrade
|
| Income Tax Expense | 36,151 | 32,394 | 19,029 | 17,574 | 17,201 | Upgrade
|
| Earnings From Continuing Operations | 125,808 | 119,049 | 78,090 | 74,865 | 84,524 | Upgrade
|
| Minority Interest in Earnings | -10,587 | -9,341 | -239.95 | 288.85 | 0.62 | Upgrade
|
| Net Income | 115,221 | 109,707 | 77,850 | 75,154 | 84,525 | Upgrade
|
| Net Income to Common | 115,221 | 109,707 | 77,850 | 75,154 | 84,525 | Upgrade
|
| Net Income Growth | 5.03% | 40.92% | 3.59% | -11.09% | 98.78% | Upgrade
|
| Shares Outstanding (Basic) | 6,233 | 6,226 | 6,224 | 6,217 | 6,877 | Upgrade
|
| Shares Outstanding (Diluted) | 6,233 | 6,226 | 6,224 | 6,217 | 6,877 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.03% | 0.11% | -9.60% | - | Upgrade
|
| EPS (Basic) | 18.49 | 17.62 | 12.51 | 12.09 | 12.29 | Upgrade
|
| EPS (Diluted) | 18.49 | 17.62 | 12.51 | 12.09 | 12.29 | Upgrade
|
| EPS Growth | 4.91% | 40.88% | 3.47% | -1.64% | 98.78% | Upgrade
|
| Free Cash Flow | -94,088 | -148,434 | -16,984 | -33,326 | 110,407 | Upgrade
|
| Free Cash Flow Per Share | -15.10 | -23.84 | -2.73 | -5.36 | 16.05 | Upgrade
|
| Dividend Per Share | - | 9.000 | 5.000 | 2.700 | 4.800 | Upgrade
|
| Dividend Growth | - | 80.00% | 85.19% | -43.75% | 220.00% | Upgrade
|
| Gross Margin | 25.35% | 24.98% | 25.74% | 26.02% | 27.36% | Upgrade
|
| Operating Margin | 6.17% | 6.05% | 5.73% | 5.83% | 7.61% | Upgrade
|
| Profit Margin | 4.35% | 4.78% | 4.34% | 4.88% | 6.23% | Upgrade
|
| Free Cash Flow Margin | -3.55% | -6.47% | -0.95% | -2.17% | 8.14% | Upgrade
|
| EBITDA | 199,102 | 170,613 | 129,896 | 115,094 | 127,618 | Upgrade
|
| EBITDA Margin | 7.51% | 7.44% | 7.24% | 7.48% | 9.41% | Upgrade
|
| D&A For EBITDA | 35,570 | 31,832 | 27,171 | 25,281 | 24,384 | Upgrade
|
| EBIT | 163,532 | 138,780 | 102,725 | 89,813 | 103,234 | Upgrade
|
| EBIT Margin | 6.17% | 6.05% | 5.73% | 5.83% | 7.61% | Upgrade
|
| Effective Tax Rate | 22.32% | 21.39% | 19.59% | 19.01% | 16.91% | Upgrade
|
| Advertising Expenses | 82,454 | 62,148 | 50,224 | 46,296 | 47,897 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.