PT Semen Baturaja (Persero) Tbk (IDX:SMBR)
Indonesia
· Delayed Price · Currency is IDR 224.00
-4.00 (-1.75%)
Apr 28, 2026, 4:06 PM WIB
IDX:SMBR Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,361,906 | 2,091,352 | 2,040,679 | 1,881,767 | 1,751,586 | Upgrade
|
| Revenue Growth (YoY) | 12.94% | 2.48% | 8.45% | 7.43% | 1.72% | Upgrade
|
| Cost of Revenue | 1,661,151 | 1,504,903 | 1,403,796 | 1,120,801 | 983,749 | Upgrade
|
| Gross Profit | 700,755 | 586,450 | 636,884 | 760,967 | 767,836 | Upgrade
|
| Selling, General & Admin | 432,164 | 352,659 | 423,156 | 499,317 | 560,206 | Upgrade
|
| Other Operating Expenses | - | - | - | 9,930 | -27,248 | Upgrade
|
| Operating Expenses | 432,164 | 352,659 | 423,156 | 509,246 | 532,959 | Upgrade
|
| Operating Income | 268,591 | 233,791 | 213,728 | 251,720 | 234,878 | Upgrade
|
| Interest Expense | -52,933 | -78,853 | -98,607 | -162,646 | -180,355 | Upgrade
|
| Interest & Investment Income | 2,008 | 4,115 | 5,099 | 11,656 | 14,398 | Upgrade
|
| Currency Exchange Gain (Loss) | -388.57 | -389.1 | -213.99 | -317.1 | -454.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 17,153 | 13,129 | 37,842 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 234,430 | 171,793 | 157,848 | 100,413 | 68,467 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 146.63 | 303.87 | Upgrade
|
| Pretax Income | 234,430 | 171,793 | 162,583 | 102,081 | 68,908 | Upgrade
|
| Income Tax Expense | 62,506 | 42,540 | 41,011 | 24,763 | 22,202 | Upgrade
|
| Earnings From Continuing Operations | 171,924 | 129,253 | 121,573 | 77,318 | 46,706 | Upgrade
|
| Minority Interest in Earnings | 1.35 | 0.91 | -1.56 | 5.51 | -1.6 | Upgrade
|
| Net Income | 171,925 | 129,254 | 121,571 | 77,323 | 46,704 | Upgrade
|
| Net Income to Common | 171,925 | 129,254 | 121,571 | 77,323 | 46,704 | Upgrade
|
| Net Income Growth | 33.01% | 6.32% | 57.22% | 65.56% | 325.18% | Upgrade
|
| Shares Outstanding (Basic) | 9,933 | 9,933 | 9,933 | 9,933 | 9,933 | Upgrade
|
| Shares Outstanding (Diluted) | 9,933 | 9,933 | 9,933 | 9,933 | 9,933 | Upgrade
|
| EPS (Basic) | 17.31 | 13.01 | 12.24 | 7.78 | 4.70 | Upgrade
|
| EPS (Diluted) | 17.31 | 13.01 | 12.24 | 7.78 | 4.70 | Upgrade
|
| EPS Growth | 33.01% | 6.32% | 57.22% | 65.56% | 325.18% | Upgrade
|
| Free Cash Flow | 277,655 | 145,253 | 199,088 | 352,566 | 138,901 | Upgrade
|
| Free Cash Flow Per Share | 27.95 | 14.62 | 20.04 | 35.50 | 13.98 | Upgrade
|
| Dividend Per Share | - | 2.603 | 2.448 | - | - | Upgrade
|
| Dividend Growth | - | 6.32% | - | - | - | Upgrade
|
| Gross Margin | 29.67% | 28.04% | 31.21% | 40.44% | 43.84% | Upgrade
|
| Operating Margin | 11.37% | 11.18% | 10.47% | 13.38% | 13.41% | Upgrade
|
| Profit Margin | 7.28% | 6.18% | 5.96% | 4.11% | 2.67% | Upgrade
|
| Free Cash Flow Margin | 11.76% | 6.94% | 9.76% | 18.74% | 7.93% | Upgrade
|
| EBITDA | 457,487 | 429,718 | 418,694 | 406,010 | 380,038 | Upgrade
|
| EBITDA Margin | 19.37% | 20.55% | 20.52% | 21.58% | 21.70% | Upgrade
|
| D&A For EBITDA | 188,897 | 195,927 | 204,966 | 154,290 | 145,160 | Upgrade
|
| EBIT | 268,591 | 233,791 | 213,728 | 251,720 | 234,878 | Upgrade
|
| EBIT Margin | 11.37% | 11.18% | 10.47% | 13.38% | 13.41% | Upgrade
|
| Effective Tax Rate | 26.66% | 24.76% | 25.22% | 24.26% | 32.22% | Upgrade
|
| Advertising Expenses | 3,984 | 3.07 | 2,734 | 18,870 | 49,898 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.