PT Sunter Lakeside Hotel Tbk (IDX:SNLK)
Indonesia
· Delayed Price · Currency is IDR 234.00
+6.00 (2.63%)
Apr 29, 2026, 4:06 PM WIB
IDX:SNLK Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 46,145 | 46,012 | 52,848 | 47,248 | 35,992 | 20,726 | Upgrade
|
| Revenue Growth (YoY) | -9.80% | -12.94% | 11.85% | 31.27% | 73.66% | 10.02% | Upgrade
|
| Cost of Revenue | 22,005 | 21,762 | 24,323 | 22,546 | 18,059 | 4,837 | Upgrade
|
| Gross Profit | 24,141 | 24,250 | 28,526 | 24,702 | 17,933 | 15,889 | Upgrade
|
| Selling, General & Admin | 17,162 | 17,754 | 18,372 | 17,437 | 12,606 | 15,687 | Upgrade
|
| Other Operating Expenses | 2,983 | 3,101 | 2,549 | 2,431 | 1,875 | 2,111 | Upgrade
|
| Operating Expenses | 29,800 | 30,503 | 30,433 | 27,957 | 23,122 | 26,799 | Upgrade
|
| Operating Income | -5,660 | -6,253 | -1,907 | -3,255 | -5,189 | -10,910 | Upgrade
|
| Interest Expense | -1,481 | -1,541 | -1,674 | -1,784 | -1,558 | -1,670 | Upgrade
|
| Interest & Investment Income | 968.62 | 968.62 | 597.55 | 512.62 | 391.67 | 726.41 | Upgrade
|
| Earnings From Equity Investments | 488.02 | 488.02 | 624.87 | - | - | 536.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.04 | 0.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,836 | 1,748 | 659.2 | 1,032 | 858.61 | 1,909 | Upgrade
|
| EBT Excluding Unusual Items | -3,848 | -4,589 | -1,700 | -3,494 | -5,497 | -9,407 | Upgrade
|
| Gain (Loss) on Sale of Assets | 130 | 130 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | 1,957 | - | - | Upgrade
|
| Pretax Income | -3,718 | -4,459 | -1,700 | -1,537 | -5,497 | -9,407 | Upgrade
|
| Income Tax Expense | -4.64 | -4.64 | -121.85 | -4,433 | -467.54 | -2,222 | Upgrade
|
| Net Income | -3,714 | -4,455 | -1,578 | 2,897 | -5,030 | -7,185 | Upgrade
|
| Net Income to Common | -3,714 | -4,455 | -1,578 | 2,897 | -5,030 | -7,185 | Upgrade
|
| Shares Outstanding (Basic) | 449 | 450 | 450 | 450 | 450 | 400 | Upgrade
|
| Shares Outstanding (Diluted) | 449 | 450 | 450 | 450 | 450 | 400 | Upgrade
|
| Shares Change (YoY) | -0.24% | - | - | - | 12.50% | 33.33% | Upgrade
|
| EPS (Basic) | -8.27 | -9.90 | -3.51 | 6.44 | -11.18 | -17.96 | Upgrade
|
| EPS (Diluted) | -8.27 | -9.90 | -3.51 | 6.44 | -11.18 | -17.96 | Upgrade
|
| Free Cash Flow | 6,356 | 7,705 | 6,573 | 1,835 | -8,149 | -2,338 | Upgrade
|
| Free Cash Flow Per Share | 14.15 | 17.12 | 14.61 | 4.08 | -18.11 | -5.84 | Upgrade
|
| Gross Margin | 52.31% | 52.70% | 53.98% | 52.28% | 49.83% | 76.66% | Upgrade
|
| Operating Margin | -12.26% | -13.59% | -3.61% | -6.89% | -14.42% | -52.64% | Upgrade
|
| Profit Margin | -8.05% | -9.68% | -2.99% | 6.13% | -13.97% | -34.66% | Upgrade
|
| Free Cash Flow Margin | 13.77% | 16.74% | 12.44% | 3.88% | -22.64% | -11.28% | Upgrade
|
| EBITDA | 3,863 | 3,261 | 3,800 | 1,029 | -1,129 | -6,490 | Upgrade
|
| EBITDA Margin | 8.37% | 7.09% | 7.19% | 2.18% | -3.14% | -31.31% | Upgrade
|
| D&A For EBITDA | 9,523 | 9,514 | 5,707 | 4,284 | 4,060 | 4,420 | Upgrade
|
| EBIT | -5,660 | -6,253 | -1,907 | -3,255 | -5,189 | -10,910 | Upgrade
|
| EBIT Margin | -12.26% | -13.59% | -3.61% | -6.89% | -14.42% | -52.64% | Upgrade
|
| Advertising Expenses | - | 2,187 | 996.16 | 1,718 | 1,602 | 224.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.