PT Buana Artha Anugerah Tbk (IDX:STAR)
610.00
0.00 (0.00%)
Apr 28, 2026, 3:49 PM WIB
IDX:STAR Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,618 | 4,061 | 4,738 | 4,528 | 3,897 | Upgrade
|
| Revenue Growth (YoY) | 62.99% | -14.30% | 4.64% | 16.20% | 32.49% | Upgrade
|
| Gross Profit | 6,618 | 4,061 | 4,738 | 4,528 | 3,897 | Upgrade
|
| Selling, General & Admin | 7,089 | 7,712 | 7,462 | 6,441 | 5,338 | Upgrade
|
| Other Operating Expenses | 386.5 | 240.27 | 225.52 | 297.07 | 871.82 | Upgrade
|
| Operating Expenses | 8,006 | 8,507 | 8,325 | 7,430 | 6,910 | Upgrade
|
| Operating Income | -1,387 | -4,447 | -3,587 | -2,902 | -3,013 | Upgrade
|
| Interest Expense | -1,094 | -72.21 | -72.72 | -37.69 | -1,569 | Upgrade
|
| Interest & Investment Income | 16,614 | 11,554 | 7,453 | 4,999 | 15,150 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -3.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -607 | -22.68 | -361.24 | -26.88 | -15.62 | Upgrade
|
| EBT Excluding Unusual Items | 13,526 | 7,013 | 3,432 | 2,033 | 10,548 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9,760 | -2,782 | -611.15 | -192.5 | 38.41 | Upgrade
|
| Pretax Income | 23,286 | 4,231 | 2,821 | 1,841 | 10,587 | Upgrade
|
| Income Tax Expense | 340.65 | -3.98 | 91.03 | 90.73 | 73.72 | Upgrade
|
| Earnings From Continuing Operations | 22,946 | 4,235 | 2,730 | 1,750 | 10,513 | Upgrade
|
| Minority Interest in Earnings | -0.17 | 0.02 | -0.02 | -0.02 | -0.03 | Upgrade
|
| Net Income | 22,945 | 4,235 | 2,730 | 1,750 | 10,513 | Upgrade
|
| Net Income to Common | 22,945 | 4,235 | 2,730 | 1,750 | 10,513 | Upgrade
|
| Net Income Growth | 441.82% | 55.12% | 56.02% | -83.36% | 81.01% | Upgrade
|
| Shares Outstanding (Basic) | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | Upgrade
|
| Shares Outstanding (Diluted) | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | Upgrade
|
| EPS (Basic) | 4.78 | 0.88 | 0.57 | 0.36 | 2.19 | Upgrade
|
| EPS (Diluted) | 4.78 | 0.88 | 0.57 | 0.36 | 2.19 | Upgrade
|
| EPS Growth | 441.82% | 55.12% | 56.02% | -83.36% | 81.01% | Upgrade
|
| Free Cash Flow | -2,694 | -6,041 | -95.67 | 621.38 | 121,885 | Upgrade
|
| Free Cash Flow Per Share | -0.56 | -1.26 | -0.02 | 0.13 | 25.39 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -20.96% | -109.51% | -75.70% | -64.08% | -77.34% | Upgrade
|
| Profit Margin | 346.70% | 104.30% | 57.62% | 38.65% | 269.80% | Upgrade
|
| Free Cash Flow Margin | -40.70% | -148.79% | -2.02% | 13.72% | 3128.03% | Upgrade
|
| EBITDA | -1,376 | -4,399 | -3,469 | -2,749 | -2,852 | Upgrade
|
| EBITDA Margin | -20.80% | -108.34% | -73.22% | -60.70% | -73.19% | Upgrade
|
| D&A For EBITDA | 11.12 | 47.44 | 117.59 | 152.98 | 161.6 | Upgrade
|
| EBIT | -1,387 | -4,447 | -3,587 | -2,902 | -3,013 | Upgrade
|
| EBIT Margin | -20.96% | -109.51% | -75.70% | -64.08% | -77.34% | Upgrade
|
| Effective Tax Rate | 1.46% | - | 3.23% | 4.93% | 0.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.