PT Sunindo Pratama Tbk (IDX:SUNI)
Indonesia
· Delayed Price · Currency is IDR 600.00
-20.00 (-3.23%)
Apr 29, 2026, 11:51 AM WIB
PT Sunindo Pratama Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 982,389 | 1,047,117 | 762,425 | 540,273 | 317,555 | Upgrade
|
| Revenue Growth (YoY) | -6.18% | 37.34% | 41.12% | 70.14% | 52.81% | Upgrade
|
| Cost of Revenue | 677,401 | 733,844 | 589,823 | 401,931 | 253,078 | Upgrade
|
| Gross Profit | 304,987 | 313,274 | 172,602 | 138,342 | 64,477 | Upgrade
|
| Selling, General & Admin | 53,656 | 48,270 | 35,155 | 31,827 | 24,778 | Upgrade
|
| Other Operating Expenses | 5,658 | 4,404 | 2,678 | 1,075 | 606.86 | Upgrade
|
| Operating Expenses | 63,227 | 55,817 | 39,221 | 35,602 | 26,890 | Upgrade
|
| Operating Income | 241,760 | 257,457 | 133,381 | 102,740 | 37,587 | Upgrade
|
| Interest Expense | -265.6 | -1,640 | -3,495 | -1,275 | -1,023 | Upgrade
|
| Interest & Investment Income | 6,348 | 4,909 | 2,979 | 1,824 | 1,096 | Upgrade
|
| Currency Exchange Gain (Loss) | -4,558 | 1,225 | -2,893 | -8,975 | -104.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,089 | 709.47 | 42.15 | 18.85 | -772.67 | Upgrade
|
| EBT Excluding Unusual Items | 245,373 | 262,661 | 130,014 | 94,333 | 36,783 | Upgrade
|
| Impairment of Goodwill | - | - | - | -661.49 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 468.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 119.82 | 2.25 | 606.6 | - | 2.73 | Upgrade
|
| Asset Writedown | - | - | 87.47 | 408.77 | - | Upgrade
|
| Pretax Income | 245,493 | 262,664 | 130,708 | 94,080 | 37,255 | Upgrade
|
| Income Tax Expense | 53,290 | 57,297 | 29,848 | 21,330 | 8,388 | Upgrade
|
| Earnings From Continuing Operations | 192,204 | 205,366 | 100,860 | 72,750 | 28,867 | Upgrade
|
| Net Income to Company | 192,204 | 205,366 | 100,860 | 72,750 | 28,867 | Upgrade
|
| Minority Interest in Earnings | 1,377 | 1,656 | 344.26 | -9,942 | -5,533 | Upgrade
|
| Net Income | 193,581 | 207,022 | 101,204 | 62,808 | 23,334 | Upgrade
|
| Net Income to Common | 193,581 | 207,022 | 101,204 | 62,808 | 23,334 | Upgrade
|
| Net Income Growth | -6.49% | 104.56% | 61.13% | 169.17% | - | Upgrade
|
| Shares Outstanding (Basic) | 2,439 | 2,500 | 2,500 | 1,900 | 250 | Upgrade
|
| Shares Outstanding (Diluted) | 2,439 | 2,500 | 2,500 | 1,900 | 250 | Upgrade
|
| Shares Change (YoY) | -2.45% | - | 31.58% | 659.97% | 149.98% | Upgrade
|
| EPS (Basic) | 79.37 | 82.81 | 40.48 | 33.06 | 93.33 | Upgrade
|
| EPS (Diluted) | 79.37 | 82.81 | 40.48 | 33.06 | 93.33 | Upgrade
|
| EPS Growth | -4.15% | 104.56% | 22.46% | -64.58% | - | Upgrade
|
| Free Cash Flow | -104,806 | 68,846 | -148,574 | 77,938 | -2,025 | Upgrade
|
| Free Cash Flow Per Share | -42.97 | 27.54 | -59.43 | 41.02 | -8.10 | Upgrade
|
| Dividend Per Share | - | 20.780 | 4.400 | 3.000 | - | Upgrade
|
| Dividend Growth | - | 372.27% | 46.67% | - | - | Upgrade
|
| Gross Margin | 31.05% | 29.92% | 22.64% | 25.61% | 20.30% | Upgrade
|
| Operating Margin | 24.61% | 24.59% | 17.49% | 19.02% | 11.84% | Upgrade
|
| Profit Margin | 19.71% | 19.77% | 13.27% | 11.63% | 7.35% | Upgrade
|
| Free Cash Flow Margin | -10.67% | 6.58% | -19.49% | 14.43% | -0.64% | Upgrade
|
| EBITDA | 255,226 | 269,188 | 143,552 | 113,662 | 50,368 | Upgrade
|
| EBITDA Margin | 25.98% | 25.71% | 18.83% | 21.04% | 15.86% | Upgrade
|
| D&A For EBITDA | 13,466 | 11,732 | 10,172 | 10,922 | 12,780 | Upgrade
|
| EBIT | 241,760 | 257,457 | 133,381 | 102,740 | 37,587 | Upgrade
|
| EBIT Margin | 24.61% | 24.59% | 17.49% | 19.02% | 11.84% | Upgrade
|
| Effective Tax Rate | 21.71% | 21.81% | 22.84% | 22.67% | 22.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.