PT Lancartama Sejati Tbk (IDX:TAMA)
170.00
-1.00 (-0.58%)
Apr 29, 2026, 4:04 PM WIB
PT Lancartama Sejati Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 19,861 | 23,174 | 28,372 | 14,769 | 50,364 | Upgrade
|
| Revenue Growth (YoY) | -14.30% | -18.32% | 92.11% | -70.67% | 98.47% | Upgrade
|
| Cost of Revenue | 10,601 | 11,656 | 15,828 | 11,371 | 33,775 | Upgrade
|
| Gross Profit | 9,261 | 11,519 | 12,544 | 3,398 | 16,588 | Upgrade
|
| Selling, General & Admin | 3,652 | 4,060 | 5,016 | 4,756 | 3,919 | Upgrade
|
| Other Operating Expenses | 23.39 | -11.22 | -229.81 | -155.77 | -116.88 | Upgrade
|
| Operating Expenses | 4,922 | 5,305 | 8,025 | 7,979 | 5,035 | Upgrade
|
| Operating Income | 4,339 | 6,214 | 4,519 | -4,581 | 11,553 | Upgrade
|
| Interest Expense | -12,723 | -13,342 | -10,474 | -10,559 | -9,460 | Upgrade
|
| Interest & Investment Income | 5.8 | 4.11 | 10.64 | 31.53 | 20.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -987.23 | -765.31 | -654.84 | -517.2 | -705.8 | Upgrade
|
| EBT Excluding Unusual Items | -9,366 | -7,889 | -6,599 | -15,626 | 1,407 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 310.94 | Upgrade
|
| Asset Writedown | - | - | 899.59 | 11,233 | - | Upgrade
|
| Pretax Income | -9,366 | -7,889 | -5,699 | -4,393 | 1,718 | Upgrade
|
| Income Tax Expense | 493.33 | 604.34 | 676.31 | 572.58 | 1,632 | Upgrade
|
| Net Income | -9,859 | -8,493 | -6,375 | -4,966 | 86.82 | Upgrade
|
| Net Income to Common | -9,859 | -8,493 | -6,375 | -4,966 | 86.82 | Upgrade
|
| Shares Outstanding (Basic) | 1,200 | 1,200 | 1,200 | 976 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,200 | 1,200 | 1,200 | 976 | 1,000 | Upgrade
|
| Shares Change (YoY) | - | - | 22.94% | -2.39% | 53.10% | Upgrade
|
| EPS (Basic) | -8.22 | -7.08 | -5.31 | -5.09 | 0.09 | Upgrade
|
| EPS (Diluted) | -8.22 | -7.08 | -5.31 | -5.09 | 0.09 | Upgrade
|
| Free Cash Flow | -6,514 | 6,201 | -9,803 | -20,163 | 1,156 | Upgrade
|
| Free Cash Flow Per Share | -5.43 | 5.17 | -8.17 | -20.66 | 1.16 | Upgrade
|
| Gross Margin | 46.63% | 49.70% | 44.21% | 23.01% | 32.94% | Upgrade
|
| Operating Margin | 21.84% | 26.81% | 15.93% | -31.02% | 22.94% | Upgrade
|
| Profit Margin | -49.64% | -36.65% | -22.47% | -33.63% | 0.17% | Upgrade
|
| Free Cash Flow Margin | -32.80% | 26.76% | -34.55% | -136.53% | 2.30% | Upgrade
|
| EBITDA | 5,585 | 7,470 | 6,095 | 192.63 | 14,182 | Upgrade
|
| EBITDA Margin | 28.12% | 32.23% | 21.48% | 1.30% | 28.16% | Upgrade
|
| D&A For EBITDA | 1,246 | 1,256 | 1,576 | 4,774 | 2,629 | Upgrade
|
| EBIT | 4,339 | 6,214 | 4,519 | -4,581 | 11,553 | Upgrade
|
| EBIT Margin | 21.84% | 26.81% | 15.93% | -31.02% | 22.94% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 94.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.