PT Trimuda Nuansa Citra Tbk (IDX:TNCA)
194.00
+2.00 (1.04%)
Apr 29, 2026, 11:55 AM WIB
IDX:TNCA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 73,787 | 72,944 | 67,913 | 73,084 | 76,363 | Upgrade
|
| Revenue Growth (YoY) | 1.16% | 7.41% | -7.07% | -4.29% | 10.96% | Upgrade
|
| Cost of Revenue | 60,064 | 57,722 | 52,645 | 54,182 | 56,380 | Upgrade
|
| Gross Profit | 13,723 | 15,222 | 15,268 | 18,902 | 19,984 | Upgrade
|
| Selling, General & Admin | 14,493 | 13,571 | 13,519 | 17,870 | 18,045 | Upgrade
|
| Operating Expenses | 14,493 | 13,571 | 13,519 | 17,870 | 18,045 | Upgrade
|
| Operating Income | -770.36 | 1,651 | 1,749 | 1,032 | 1,939 | Upgrade
|
| Interest Expense | -140.45 | -127.07 | -325.1 | - | - | Upgrade
|
| Interest & Investment Income | 44.62 | 7.69 | 5.39 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -52.32 | -391.66 | -572.98 | -16.99 | 669.88 | Upgrade
|
| EBT Excluding Unusual Items | -918.51 | 1,140 | 856.63 | 1,015 | 2,609 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.1 | -96.87 | 27.52 | 188.07 | 144.74 | Upgrade
|
| Pretax Income | -906.41 | 1,043 | 884.15 | 1,203 | 2,753 | Upgrade
|
| Income Tax Expense | 9.87 | 645.87 | 446.99 | 466.6 | 1,586 | Upgrade
|
| Earnings From Continuing Operations | -916.28 | 397.16 | 437.16 | 736.08 | 1,168 | Upgrade
|
| Minority Interest in Earnings | 1.37 | -0.5 | 0.51 | -0.59 | -0.69 | Upgrade
|
| Net Income | -914.91 | 396.66 | 437.67 | 735.49 | 1,167 | Upgrade
|
| Net Income to Common | -914.91 | 396.66 | 437.67 | 735.49 | 1,167 | Upgrade
|
| Net Income Growth | - | -9.37% | -40.49% | -36.97% | - | Upgrade
|
| Shares Outstanding (Basic) | 422 | 422 | 422 | 422 | 422 | Upgrade
|
| Shares Outstanding (Diluted) | 422 | 422 | 422 | 422 | 422 | Upgrade
|
| EPS (Basic) | -2.17 | 0.94 | 1.04 | 1.74 | 2.77 | Upgrade
|
| EPS (Diluted) | -2.17 | 0.94 | 1.04 | 1.74 | 2.77 | Upgrade
|
| EPS Growth | - | -9.44% | -40.49% | -36.97% | - | Upgrade
|
| Free Cash Flow | 411.44 | 1,428 | 3,093 | -2,008 | 259.57 | Upgrade
|
| Free Cash Flow Per Share | 0.98 | 3.39 | 7.34 | -4.76 | 0.62 | Upgrade
|
| Gross Margin | 18.60% | 20.87% | 22.48% | 25.86% | 26.17% | Upgrade
|
| Operating Margin | -1.04% | 2.26% | 2.58% | 1.41% | 2.54% | Upgrade
|
| Profit Margin | -1.24% | 0.54% | 0.64% | 1.01% | 1.53% | Upgrade
|
| Free Cash Flow Margin | 0.56% | 1.96% | 4.55% | -2.75% | 0.34% | Upgrade
|
| EBITDA | -77.5 | 2,167 | 2,308 | 1,629 | 2,428 | Upgrade
|
| EBITDA Margin | -0.10% | 2.97% | 3.40% | 2.23% | 3.18% | Upgrade
|
| D&A For EBITDA | 692.86 | 515.9 | 558.75 | 597.46 | 489.5 | Upgrade
|
| EBIT | -770.36 | 1,651 | 1,749 | 1,032 | 1,939 | Upgrade
|
| EBIT Margin | -1.04% | 2.26% | 2.58% | 1.41% | 2.54% | Upgrade
|
| Effective Tax Rate | - | 61.92% | 50.56% | 38.80% | 57.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.