PT Trimegah Sekuritas Indonesia Tbk (IDX:TRIM)
Indonesia
· Delayed Price · Currency is IDR 580.00
+15.00 (2.65%)
Apr 29, 2026, 11:50 AM WIB
IDX:TRIM Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 549,470 | 328,047 | 215,892 | 84,397 | 83,295 | Upgrade
|
| Total Interest Expense | 174,736 | 88,142 | 68,969 | 50,410 | 58,104 | Upgrade
|
| Net Interest Income | 374,734 | 239,905 | 146,923 | 33,986 | 25,191 | Upgrade
|
| Brokerage Commission | 223,435 | 176,466 | 98,163 | 143,345 | 130,142 | Upgrade
|
| Trading & Principal Transactions | 260,900 | 22,358 | 28,362 | 153,367 | 58,602 | Upgrade
|
| Asset Management Fee | 501,397 | 312,099 | 279,463 | 208,331 | 157,055 | Upgrade
|
| Underwriting & Investment Banking Fee | 139,273 | 63,277 | 85,394 | 108,432 | 31,399 | Upgrade
|
| Other Revenue | 5,471 | 4,904 | 5,682 | 6,901 | 683.47 | Upgrade
|
| Revenue | 1,505,210 | 819,009 | 643,988 | 654,363 | 403,072 | Upgrade
|
| Revenue Growth (YoY) | 83.78% | 27.18% | -1.59% | 62.34% | 11.48% | Upgrade
|
| Salaries & Employee Benefits | 295,627 | 227,901 | 192,747 | 208,562 | 189,442 | Upgrade
|
| Cost of Services Provided | 518,356 | 219,092 | 201,206 | 154,917 | 103,038 | Upgrade
|
| Other Operating Expenses | - | - | - | 22,782 | 18,486 | Upgrade
|
| Total Operating Expenses | 831,809 | 465,014 | 410,846 | 405,810 | 331,498 | Upgrade
|
| Operating Income | 673,401 | 353,995 | 233,141 | 248,553 | 71,574 | Upgrade
|
| Currency Exchange Gains | 297.46 | 559.07 | -486.6 | 2,381 | -132.27 | Upgrade
|
| Other Non-Operating Income (Expenses) | 9,065 | 4,649 | 11,301 | -2,220 | 9,229 | Upgrade
|
| EBT Excluding Unusual Items | 682,763 | 359,203 | 243,955 | 248,714 | 80,671 | Upgrade
|
| Asset Writedown | 18,338 | -27,053 | -32,658 | -28,382 | -8,451 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -9,819 | - | Upgrade
|
| Pretax Income | 701,102 | 332,150 | 211,353 | 209,821 | 72,418 | Upgrade
|
| Income Tax Expense | 107,562 | 72,252 | 48,839 | 32,287 | 20,485 | Upgrade
|
| Earnings From Continuing Ops. | 593,539 | 259,898 | 162,514 | 177,534 | 51,933 | Upgrade
|
| Minority Interest in Earnings | -82.43 | -54.5 | -51.57 | -33.21 | -40.06 | Upgrade
|
| Net Income | 593,457 | 259,844 | 162,463 | 177,501 | 51,893 | Upgrade
|
| Net Income to Common | 593,457 | 259,844 | 162,463 | 177,501 | 51,893 | Upgrade
|
| Net Income Growth | 128.39% | 59.94% | -8.47% | 242.05% | 83.61% | Upgrade
|
| Shares Outstanding (Basic) | 7,109 | 7,109 | 7,109 | 7,109 | 7,109 | Upgrade
|
| Shares Outstanding (Diluted) | 7,109 | 7,109 | 7,109 | 7,109 | 7,109 | Upgrade
|
| EPS (Basic) | 83.48 | 36.55 | 22.85 | 24.97 | 7.30 | Upgrade
|
| EPS (Diluted) | 83.48 | 36.55 | 22.85 | 24.97 | 7.30 | Upgrade
|
| EPS Growth | 128.39% | 59.94% | -8.47% | 242.05% | 83.61% | Upgrade
|
| Free Cash Flow | -1,620,766 | -363,068 | -424,769 | -42,658 | 163,044 | Upgrade
|
| Free Cash Flow Per Share | -227.98 | -51.07 | -59.75 | -6.00 | 22.93 | Upgrade
|
| Operating Margin | 44.74% | 43.22% | 36.20% | 37.98% | 17.76% | Upgrade
|
| Profit Margin | 39.43% | 31.73% | 25.23% | 27.13% | 12.87% | Upgrade
|
| Free Cash Flow Margin | -107.68% | -44.33% | -65.96% | -6.52% | 40.45% | Upgrade
|
| Effective Tax Rate | 15.34% | 21.75% | 23.11% | 15.39% | 28.29% | Upgrade
|
| Revenue as Reported | 1,679,947 | 907,151 | 712,956 | 704,773 | 461,176 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.