PT Perintis Triniti Properti Tbk (IDX:TRIN)
745.00
-35.00 (-4.49%)
Apr 28, 2026, 4:08 PM WIB
IDX:TRIN Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 187,990 | 216,641 | 82,318 | 275,599 | 2,822 | Upgrade
|
| Revenue Growth (YoY) | -13.23% | 163.18% | -70.13% | 9667.05% | -24.37% | Upgrade
|
| Cost of Revenue | 136,358 | 170,087 | 49,473 | 143,732 | 2,276 | Upgrade
|
| Gross Profit | 51,632 | 46,554 | 32,844 | 131,867 | 546.16 | Upgrade
|
| Selling, General & Admin | 62,596 | 215,842 | 166,334 | 83,403 | 58,463 | Upgrade
|
| Other Operating Expenses | 3,255 | 3,206 | 1,458 | 3,667 | 3,316 | Upgrade
|
| Operating Expenses | 65,852 | 219,048 | 167,792 | 87,070 | 61,778 | Upgrade
|
| Operating Income | -14,220 | -172,494 | -134,948 | 44,797 | -61,232 | Upgrade
|
| Interest Expense | -9,666 | -13,024 | -320.58 | -355.95 | -129.24 | Upgrade
|
| Interest & Investment Income | 976.41 | 934.42 | 1,089 | 1,545 | 418.4 | Upgrade
|
| Earnings From Equity Investments | -11,691 | -7,901 | -3,177 | -4,992 | 12,835 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,665 | -2,960 | -7,941 | -6,375 | -1,584 | Upgrade
|
| EBT Excluding Unusual Items | -30,936 | -195,445 | -145,298 | 34,619 | -49,692 | Upgrade
|
| Gain (Loss) on Sale of Assets | 36,909 | 134.23 | 832.24 | -22.1 | -675.38 | Upgrade
|
| Asset Writedown | 9,083 | - | - | 298.15 | - | Upgrade
|
| Pretax Income | 15,056 | -195,311 | -144,465 | 34,895 | -50,368 | Upgrade
|
| Income Tax Expense | 4,526 | 5,307 | 1,985 | 6,851 | -44.83 | Upgrade
|
| Earnings From Continuing Operations | 10,531 | -200,618 | -146,451 | 28,044 | -50,323 | Upgrade
|
| Minority Interest in Earnings | 1,658 | 66,766 | 56,206 | -27,839 | 19,480 | Upgrade
|
| Net Income | 12,188 | -133,852 | -90,244 | 205.74 | -30,843 | Upgrade
|
| Net Income to Common | 12,188 | -133,852 | -90,244 | 205.74 | -30,843 | Upgrade
|
| Shares Outstanding (Basic) | 4,557 | 4,551 | 4,544 | 4,228 | 4,354 | Upgrade
|
| Shares Outstanding (Diluted) | 4,565 | 4,551 | 4,544 | 4,228 | 4,354 | Upgrade
|
| Shares Change (YoY) | 0.29% | 0.16% | 7.49% | -2.90% | 0.43% | Upgrade
|
| EPS (Basic) | 2.67 | -29.41 | -19.86 | 0.05 | -7.08 | Upgrade
|
| EPS (Diluted) | 2.67 | -29.41 | -19.86 | 0.05 | -7.08 | Upgrade
|
| Free Cash Flow | -89,895 | -10,814 | -218,411 | -173,666 | -173,224 | Upgrade
|
| Free Cash Flow Per Share | -19.69 | -2.38 | -48.06 | -41.08 | -39.79 | Upgrade
|
| Gross Margin | 27.46% | 21.49% | 39.90% | 47.85% | 19.36% | Upgrade
|
| Operating Margin | -7.56% | -79.62% | -163.94% | 16.25% | -2170.02% | Upgrade
|
| Profit Margin | 6.48% | -61.79% | -109.63% | 0.07% | -1093.07% | Upgrade
|
| Free Cash Flow Margin | -47.82% | -4.99% | -265.33% | -63.01% | -6138.94% | Upgrade
|
| EBITDA | -9,085 | -167,829 | -129,845 | 49,335 | -56,853 | Upgrade
|
| EBITDA Margin | -4.83% | -77.47% | -157.74% | 17.90% | - | Upgrade
|
| D&A For EBITDA | 5,135 | 4,665 | 5,103 | 4,538 | 4,379 | Upgrade
|
| EBIT | -14,220 | -172,494 | -134,948 | 44,797 | -61,232 | Upgrade
|
| EBIT Margin | -7.56% | -79.62% | -163.94% | 16.25% | - | Upgrade
|
| Effective Tax Rate | 30.06% | - | - | 19.63% | - | Upgrade
|
| Advertising Expenses | 10,398 | 143,379 | 51,421 | 33,208 | 15,770 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.