PT Teknologi Karya Digital Nusa Tbk (IDX:TRON)
Indonesia
· Delayed Price · Currency is IDR 141.00
+2.00 (1.44%)
Last updated: Apr 29, 2026, 11:57 AM WIB
IDX:TRON Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 62,012 | 152,933 | 187,502 | 107,517 | 45,628 | Upgrade
|
| Revenue Growth (YoY) | -59.45% | -18.44% | 74.39% | 135.64% | 39.52% | Upgrade
|
| Cost of Revenue | 59,065 | 120,678 | 141,534 | 73,505 | 30,678 | Upgrade
|
| Gross Profit | 2,948 | 32,256 | 45,967 | 34,012 | 14,950 | Upgrade
|
| Selling, General & Admin | 18,901 | 22,650 | 19,111 | 12,346 | 4,948 | Upgrade
|
| Other Operating Expenses | 16,992 | 1,283 | 803.78 | 1,253 | 481.92 | Upgrade
|
| Operating Expenses | 35,893 | 23,934 | 19,914 | 13,600 | 5,430 | Upgrade
|
| Operating Income | -32,945 | 8,322 | 26,053 | 20,412 | 9,521 | Upgrade
|
| Interest Expense | -3,652 | -3,798 | -2,130 | -601.22 | -679.9 | Upgrade
|
| Interest & Investment Income | 8.89 | 489.45 | 241.75 | 12.13 | 22 | Upgrade
|
| Earnings From Equity Investments | -91.23 | -1,198 | -569.27 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -4.57 | -109.72 | 86.59 | 0.15 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | -83 | -303.53 | Upgrade
|
| EBT Excluding Unusual Items | -36,685 | 3,706 | 23,682 | 19,740 | 8,559 | Upgrade
|
| Gain (Loss) on Sale of Assets | -127.1 | 59.48 | - | 35 | - | Upgrade
|
| Pretax Income | -36,812 | 3,766 | 23,682 | 19,775 | 8,559 | Upgrade
|
| Income Tax Expense | - | 1,361 | 5,604 | 4,440 | 1,882 | Upgrade
|
| Earnings From Continuing Operations | -36,812 | 2,405 | 18,078 | 15,335 | 6,678 | Upgrade
|
| Minority Interest in Earnings | 418.56 | 46.6 | - | - | - | Upgrade
|
| Net Income | -36,393 | 2,451 | 18,078 | 15,335 | 6,678 | Upgrade
|
| Net Income to Common | -36,393 | 2,451 | 18,078 | 15,335 | 6,678 | Upgrade
|
| Net Income Growth | - | -86.44% | 17.89% | 129.64% | 360.10% | Upgrade
|
| Shares Outstanding (Basic) | 2,951 | 2,950 | 2,825 | 1,387 | 750 | Upgrade
|
| Shares Outstanding (Diluted) | 2,951 | 2,951 | 2,825 | 3,291 | 750 | Upgrade
|
| Shares Change (YoY) | 0.02% | 4.45% | -14.16% | 338.77% | 9011.30% | Upgrade
|
| EPS (Basic) | -12.33 | 0.83 | 6.40 | 11.05 | 8.90 | Upgrade
|
| EPS (Diluted) | -12.33 | 0.83 | 6.40 | 4.66 | 8.90 | Upgrade
|
| EPS Growth | - | -87.02% | 37.32% | -47.66% | -94.95% | Upgrade
|
| Free Cash Flow | -857.19 | -9,726 | -88,575 | -7,789 | 8,507 | Upgrade
|
| Free Cash Flow Per Share | -0.29 | -3.30 | -31.35 | -2.37 | 11.34 | Upgrade
|
| Gross Margin | 4.75% | 21.09% | 24.52% | 31.63% | 32.77% | Upgrade
|
| Operating Margin | -53.13% | 5.44% | 13.89% | 18.98% | 20.87% | Upgrade
|
| Profit Margin | -58.69% | 1.60% | 9.64% | 14.26% | 14.64% | Upgrade
|
| Free Cash Flow Margin | -1.38% | -6.36% | -47.24% | -7.25% | 18.64% | Upgrade
|
| EBITDA | -31,367 | 9,467 | 26,407 | 20,653 | 9,645 | Upgrade
|
| EBITDA Margin | -50.58% | 6.19% | 14.08% | 19.21% | 21.14% | Upgrade
|
| D&A For EBITDA | 1,578 | 1,145 | 354.58 | 240.3 | 124.52 | Upgrade
|
| EBIT | -32,945 | 8,322 | 26,053 | 20,412 | 9,521 | Upgrade
|
| EBIT Margin | -53.13% | 5.44% | 13.89% | 18.98% | 20.87% | Upgrade
|
| Effective Tax Rate | - | 36.14% | 23.66% | 22.45% | 21.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.