PT Tempo Scan Pacific Tbk (IDX:TSPC)
Indonesia
· Delayed Price · Currency is IDR 2,510.00
+50.00 (2.03%)
Apr 29, 2026, 11:43 AM WIB
PT Tempo Scan Pacific Tbk Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,406,764 | 1,447,725 | 1,177,432 | 1,001,628 | 823,768 | Upgrade
|
| Depreciation & Amortization | 322,251 | 433,762 | 313,256 | 297,478 | 236,653 | Upgrade
|
| Other Operating Activities | -311,460 | -166,828 | -291,229 | -813,267 | -370,768 | Upgrade
|
| Operating Cash Flow | 1,417,556 | 1,714,658 | 1,199,459 | 485,838 | 689,653 | Upgrade
|
| Operating Cash Flow Growth | -17.33% | 42.95% | 146.88% | -29.55% | -29.82% | Upgrade
|
| Capital Expenditures | -551,206 | -393,063 | -326,651 | -592,167 | -385,870 | Upgrade
|
| Sale of Property, Plant & Equipment | 17,369 | 42,266 | 84,289 | 79,721 | 51,455 | Upgrade
|
| Investment in Securities | -22,077 | 14,920 | 469,499 | 645,000 | -38,357 | Upgrade
|
| Other Investing Activities | - | 2,288 | - | - | 143.88 | Upgrade
|
| Investing Cash Flow | -555,914 | -333,589 | 227,138 | 132,554 | -372,627 | Upgrade
|
| Short-Term Debt Issued | 12,581,278 | 6,953,954 | 4,838,747 | 4,250,964 | 4,996,279 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 78,770 | Upgrade
|
| Total Debt Issued | 12,581,278 | 6,953,954 | 4,838,747 | 4,250,964 | 5,075,049 | Upgrade
|
| Short-Term Debt Repaid | -12,375,746 | -7,216,688 | -4,789,369 | -3,694,362 | -4,938,244 | Upgrade
|
| Long-Term Debt Repaid | -56,009 | -46,228 | -476,414 | -111,931 | -75,501 | Upgrade
|
| Total Debt Repaid | -12,431,755 | -7,262,916 | -5,265,784 | -3,806,293 | -5,013,745 | Upgrade
|
| Net Debt Issued (Repaid) | 149,523 | -308,962 | -427,037 | 444,671 | 61,304 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 11,505 | Upgrade
|
| Common Dividends Paid | -811,474 | -397,056 | -578,168 | -291,678 | -295,449 | Upgrade
|
| Other Financing Activities | -160,743 | -66,055 | -142,912 | -94,130 | -94,703 | Upgrade
|
| Financing Cash Flow | -822,694 | -772,073 | -1,148,117 | 58,862 | -317,343 | Upgrade
|
| Foreign Exchange Rate Adjustments | 93,878 | 101,616 | -68,214 | 119,094 | 42,020 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 48,504 | 51,762 | - | - | - | Upgrade
|
| Net Cash Flow | 181,330 | 762,373 | 210,266 | 796,349 | 41,703 | Upgrade
|
| Free Cash Flow | 866,350 | 1,321,595 | 872,808 | -106,328 | 303,783 | Upgrade
|
| Free Cash Flow Growth | -34.45% | 51.42% | - | - | -43.20% | Upgrade
|
| Free Cash Flow Margin | 6.19% | 9.68% | 6.65% | -0.87% | 2.70% | Upgrade
|
| Free Cash Flow Per Share | 192.14 | 293.03 | 193.47 | -23.57 | 67.48 | Upgrade
|
| Cash Interest Paid | 66,944 | 77,888 | 74,609 | 61,723 | 47,507 | Upgrade
|
| Cash Income Tax Paid | 1,059,689 | 1,030,096 | 892,156 | 616,489 | 640,780 | Upgrade
|
| Levered Free Cash Flow | 506,273 | 921,125 | 743,613 | 63,009 | 116,568 | Upgrade
|
| Unlevered Free Cash Flow | 547,661 | 965,901 | 792,328 | 103,518 | 146,645 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.