PT Unggul Indah Cahaya Tbk (IDX:UNIC)
Indonesia
· Delayed Price · Currency is IDR 12,400
0.00 (0.00%)
Apr 28, 2026, 11:13 AM WIB
IDX:UNIC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 400.56 | 344.68 | 339.3 | 412.08 | 371.08 | Upgrade
|
| Revenue Growth (YoY) | 16.21% | 1.58% | -17.66% | 11.05% | 14.19% | Upgrade
|
| Cost of Revenue | 337.36 | 300.1 | 293.73 | 338.95 | 277.12 | Upgrade
|
| Gross Profit | 63.2 | 44.58 | 45.57 | 73.13 | 93.96 | Upgrade
|
| Selling, General & Admin | 20.39 | 19.74 | 19.69 | 21.45 | 20.55 | Upgrade
|
| Other Operating Expenses | -0.08 | 0.89 | 0.8 | 0.3 | 0.2 | Upgrade
|
| Operating Expenses | 20.31 | 20.63 | 20.49 | 21.75 | 20.75 | Upgrade
|
| Operating Income | 42.89 | 23.95 | 25.07 | 51.38 | 73.21 | Upgrade
|
| Interest Expense | -0.3 | -0.45 | -0.52 | -0.25 | -0.28 | Upgrade
|
| Interest & Investment Income | 5.5 | 3.98 | 2.81 | 1.2 | 1.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.51 | -0.68 | 1.03 | -3.36 | -0.54 | Upgrade
|
| EBT Excluding Unusual Items | 47.58 | 26.79 | 28.39 | 48.96 | 73.86 | Upgrade
|
| Pretax Income | 47.58 | 26.79 | 28.39 | 48.96 | 73.86 | Upgrade
|
| Income Tax Expense | 10.77 | 6.29 | 7.01 | 11.06 | 15.81 | Upgrade
|
| Earnings From Continuing Operations | 36.81 | 20.51 | 21.39 | 37.9 | 58.05 | Upgrade
|
| Minority Interest in Earnings | 0.17 | 0.26 | 1.05 | 0.5 | 0.17 | Upgrade
|
| Net Income | 36.98 | 20.76 | 22.43 | 38.41 | 58.22 | Upgrade
|
| Net Income to Common | 36.98 | 20.76 | 22.43 | 38.41 | 58.22 | Upgrade
|
| Net Income Growth | 78.13% | -7.46% | -41.58% | -34.03% | 110.15% | Upgrade
|
| Shares Outstanding (Basic) | 383 | 383 | 383 | 383 | 383 | Upgrade
|
| Shares Outstanding (Diluted) | 383 | 383 | 383 | 383 | 383 | Upgrade
|
| EPS (Basic) | 0.10 | 0.05 | 0.06 | 0.10 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.05 | 0.06 | 0.10 | 0.15 | Upgrade
|
| EPS Growth | 78.13% | -7.46% | -41.58% | -34.03% | 110.15% | Upgrade
|
| Free Cash Flow | 74.28 | 39.3 | 12.19 | 18.84 | 24.04 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.10 | 0.03 | 0.05 | 0.06 | Upgrade
|
| Dividend Per Share | - | 0.028 | 0.019 | 0.023 | 0.039 | Upgrade
|
| Dividend Growth | - | 49.99% | -19.96% | -39.95% | 107.60% | Upgrade
|
| Gross Margin | 15.78% | 12.93% | 13.43% | 17.75% | 25.32% | Upgrade
|
| Operating Margin | 10.71% | 6.95% | 7.39% | 12.47% | 19.73% | Upgrade
|
| Profit Margin | 9.23% | 6.02% | 6.61% | 9.32% | 15.69% | Upgrade
|
| Free Cash Flow Margin | 18.54% | 11.40% | 3.59% | 4.57% | 6.48% | Upgrade
|
| EBITDA | 44.57 | 25.67 | 26.83 | 53.29 | 75.17 | Upgrade
|
| EBITDA Margin | 11.13% | 7.45% | 7.91% | 12.93% | 20.26% | Upgrade
|
| D&A For EBITDA | 1.68 | 1.73 | 1.76 | 1.91 | 1.96 | Upgrade
|
| EBIT | 42.89 | 23.95 | 25.07 | 51.38 | 73.21 | Upgrade
|
| EBIT Margin | 10.71% | 6.95% | 7.39% | 12.47% | 19.73% | Upgrade
|
| Effective Tax Rate | 22.64% | 23.46% | 24.68% | 22.59% | 21.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.