PT Vastland Indonesia Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	360,575	210,844	186,398	-	-	-	Upgrade
Market Cap Growth	51.28%	13.11%	-	-	-	-	Upgrade
Enterprise Value	418,840	291,972	186,455	-	-	-	Upgrade
Last Close Price	118.00	69.00	61.00	-	-	-	Upgrade
PE Ratio	21.45	14.26	1.89	-	-	-	Upgrade
PS Ratio	9.15	5.53	7.26	-	-	-	Upgrade
PB Ratio	0.92	0.56	0.51	-	-	-	Upgrade
P/OCF Ratio	9.34	-	13.45	-	-	-	Upgrade
EV/Sales Ratio	10.63	7.66	7.26	-	-	-	Upgrade
EV/EBITDA Ratio	14.95	11.82	11.71	-	-	-	Upgrade
EV/EBIT Ratio	15.13	12.02	12.01	-	-	-	Upgrade
Debt / Equity Ratio	0.23	0.25	0.20	0.19	0.14	1.16	Upgrade
Debt / EBITDA Ratio	3.26	3.90	4.66	2.07	1.55	4.70	Upgrade
Net Debt / Equity Ratio	0.15	0.23	0.17	0.19	0.13	1.15	Upgrade
Net Debt / EBITDA Ratio	2.08	3.57	3.95	2.02	1.41	4.64	Upgrade
Asset Turnover	0.08	0.07	0.06	0.09	0.11	0.14	Upgrade
Quick Ratio	0.48	0.12	0.16	0.02	0.10	0.02	Upgrade
Current Ratio	0.64	0.35	0.40	0.14	0.16	0.06	Upgrade
Return on Equity (ROE)	4.39%	3.97%	35.07%	8.71%	99.96%	4.00%	Upgrade
Return on Assets (ROA)	3.30%	2.93%	2.43%	4.30%	5.25%	2.79%	Upgrade
Return on Invested Capital (ROIC)	4.71%	4.33%	4.49%	7.15%	10.37%	2.85%	Upgrade
Earnings Yield	4.66%	7.01%	53.00%	-	-	-	Upgrade
Buyback Yield / Dilution	-1.84%	-1.84%	-24.72%	-19.68%	-0.22%	-	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.