PT Vastland Indonesia Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2019
Market Capitalization	381,965	504,194	210,844	186,398	-	-	Upgrade
Market Cap Growth	26.26%	139.13%	13.11%	-	-	-	Upgrade
Enterprise Value	436,948	562,459	291,972	186,455	-	-	Upgrade
Last Close Price	125.00	165.00	69.00	61.00	-	-	Upgrade
PE Ratio	22.48	29.67	14.26	1.89	-	-	Upgrade
PS Ratio	9.64	12.72	5.53	7.26	-	-	Upgrade
PB Ratio	0.96	1.27	0.56	0.51	-	-	Upgrade
P/OCF Ratio	9.46	12.48	-	13.45	-	-	Upgrade
EV/Sales Ratio	11.02	14.19	7.66	7.26	-	-	Upgrade
EV/EBITDA Ratio	15.65	20.15	11.82	11.71	-	-	Upgrade
EV/EBIT Ratio	15.84	20.39	12.02	12.01	-	-	Upgrade
Debt / Equity Ratio	0.14	0.14	0.25	0.20	0.19	0.14	Upgrade
Debt / EBITDA Ratio	2.00	2.00	3.90	4.66	2.07	1.55	Upgrade
Net Debt / Equity Ratio	0.14	0.14	0.23	0.17	0.19	0.13	Upgrade
Net Debt / EBITDA Ratio	1.97	1.97	3.57	3.95	2.02	1.41	Upgrade
Asset Turnover	0.08	0.08	0.07	0.06	0.09	0.11	Upgrade
Quick Ratio	0.03	0.03	0.12	0.16	0.02	0.10	Upgrade
Current Ratio	0.31	0.31	0.35	0.40	0.14	0.16	Upgrade
Return on Equity (ROE)	4.38%	4.38%	3.97%	35.07%	8.71%	99.96%	Upgrade
Return on Assets (ROA)	3.37%	3.37%	2.93%	2.43%	4.30%	5.25%	Upgrade
Return on Invested Capital (ROIC)	4.83%	4.87%	4.33%	4.49%	7.15%	10.37%	Upgrade
Earnings Yield	4.45%	3.37%	7.01%	53.00%	-	-	Upgrade
Buyback Yield / Dilution	-0.00%	-0.00%	-1.84%	-24.72%	-19.68%	-0.22%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.