PT Victoria Investama Tbk (IDX:VICO)
Indonesia
· Delayed Price · Currency is IDR 163.00
-3.00 (-1.81%)
Apr 28, 2026, 4:00 PM WIB
PT Victoria Investama Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 1,787,045 | 1,678,379 | 1,485,532 | 1,340,028 | 1,240,052 | Upgrade
|
| Interest Income on Investments | 532,404 | 412,032 | 358,865 | 310,857 | 272,228 | Upgrade
|
| Total Interest Income | 2,319,450 | 2,090,411 | 1,844,397 | 1,650,885 | 1,512,280 | Upgrade
|
| Interest Paid on Deposits | 1,427,913 | 1,442,740 | 1,167,608 | 863,391 | 982,302 | Upgrade
|
| Interest Paid on Borrowings | 307,769 | 197,317 | 144,765 | 138,552 | 163,539 | Upgrade
|
| Total Interest Expense | 1,735,682 | 1,640,058 | 1,312,373 | 1,001,943 | 1,145,841 | Upgrade
|
| Net Interest Income | 583,768 | 450,353 | 532,024 | 648,942 | 366,439 | Upgrade
|
| Net Interest Income Growth (YoY) | 29.62% | -15.35% | -18.02% | 77.09% | 426.13% | Upgrade
|
| Trust Income | 4,624 | 2,713 | 3,372 | 6,347 | 5,889 | Upgrade
|
| Gain (Loss) on Sale of Assets | 533,055 | -11,750 | -7,018 | 762.41 | -3,053 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 32,014 | 46,555 | 51,383 | 188,911 | Upgrade
|
| Other Non-Interest Income | 474,526 | 617,042 | 452,463 | 870,748 | 696,647 | Upgrade
|
| Total Non-Interest Income | 1,012,204 | 640,019 | 495,372 | 929,240 | 888,394 | Upgrade
|
| Non-Interest Income Growth (YoY) | 58.15% | 29.20% | -46.69% | 4.60% | 11.66% | Upgrade
|
| Revenues Before Loan Losses | 1,595,972 | 1,090,372 | 1,027,396 | 1,578,183 | 1,254,833 | Upgrade
|
| Provision for Loan Losses | 309,588 | 226,789 | 259,462 | 233,322 | 570,892 | Upgrade
|
| Revenue | 1,286,383 | 863,583 | 767,933 | 1,344,861 | 683,941 | Upgrade
|
| Revenue Growth (YoY) | 48.96% | 12.46% | -42.90% | 96.63% | 41.40% | Upgrade
|
| Salaries and Employee Benefits | 232,102 | 228,488 | 204,197 | 191,240 | 174,089 | Upgrade
|
| Occupancy Expenses | 33,293 | 33,774 | 31,564 | 32,348 | 35,416 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5,569 | 3,420 | 2,904 | 10,494 | 4,316 | Upgrade
|
| Selling, General & Administrative | 151,934 | 159,132 | 106,096 | 95,482 | 86,422 | Upgrade
|
| Other Non-Interest Expense | 175,003 | 329,446 | 329,044 | 597,104 | 511,691 | Upgrade
|
| Total Non-Interest Expense | 637,237 | 693,434 | 622,841 | 969,644 | 816,513 | Upgrade
|
| EBT Excluding Unusual Items | 649,147 | 170,149 | 145,093 | 375,217 | -132,572 | Upgrade
|
| Pretax Income | 649,147 | 170,149 | 145,093 | 375,217 | -132,572 | Upgrade
|
| Income Tax Expense | 120,150 | 38,485 | 34,762 | 133,069 | -30,958 | Upgrade
|
| Earnings From Continuing Operations | 528,997 | 131,664 | 110,331 | 242,148 | -101,614 | Upgrade
|
| Minority Interest in Earnings | -55,003 | -66,895 | -57,967 | -129,641 | 69,699 | Upgrade
|
| Net Income | 473,993 | 64,769 | 52,364 | 112,507 | -31,915 | Upgrade
|
| Net Income to Common | 473,993 | 64,769 | 52,364 | 112,507 | -31,915 | Upgrade
|
| Net Income Growth | 631.83% | 23.69% | -53.46% | - | - | Upgrade
|
| Basic Shares Outstanding | 15,217 | 15,217 | 15,217 | 10,494 | 10,065 | Upgrade
|
| Diluted Shares Outstanding | 15,217 | 15,217 | 15,217 | 10,494 | 10,065 | Upgrade
|
| Shares Change (YoY) | - | - | 45.01% | 4.27% | 9.99% | Upgrade
|
| EPS (Basic) | 31.15 | 4.26 | 3.44 | 10.72 | -3.17 | Upgrade
|
| EPS (Diluted) | 31.15 | 4.26 | 3.44 | 10.72 | -3.17 | Upgrade
|
| EPS Growth | 631.83% | 23.73% | -67.91% | - | - | Upgrade
|
| Effective Tax Rate | 18.51% | 22.62% | 23.96% | 35.47% | - | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.