PT Voksel Electric Tbk (IDX:VOKS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
212.00
0.00 (0.00%)
Apr 29, 2026, 1:35 PM WIB

PT Voksel Electric Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
1,988,1081,879,3533,055,4422,628,5531,710,091
Upgrade
Revenue Growth (YoY)
5.79%-38.49%16.24%53.71%-6.76%
Upgrade
Cost of Revenue
1,822,0551,652,4392,648,3552,512,4461,616,654
Upgrade
Gross Profit
166,052226,914407,087116,10793,437
Upgrade
Selling, General & Admin
123,505176,201247,116216,666184,864
Upgrade
Other Operating Expenses
--4,177222.7933,029
Upgrade
Operating Expenses
155,235202,476277,962218,934235,801
Upgrade
Operating Income
10,81724,437129,126-102,827-142,364
Upgrade
Interest Expense
-38,466-72,546-95,456-107,018-110,142
Upgrade
Interest & Investment Income
5,0304,3001,8165,6546,783
Upgrade
Earnings From Equity Investments
--21,2202,585-6,602318.48
Upgrade
Currency Exchange Gain (Loss)
-44,614-17,1147,777-23,044-1,442
Upgrade
Other Non Operating Income (Expenses)
-458.484,500-6,83111,200-3,411
Upgrade
EBT Excluding Unusual Items
-67,691-77,64339,018-222,637-250,258
Upgrade
Gain (Loss) on Sale of Investments
16,709----
Upgrade
Gain (Loss) on Sale of Assets
-1,089299.43-7,129233.19-
Upgrade
Pretax Income
-52,070-77,34331,889-222,404-250,258
Upgrade
Income Tax Expense
16,55711,84013,871-31,364-39,436
Upgrade
Earnings From Continuing Operations
-68,627-89,18318,018-191,040-210,822
Upgrade
Minority Interest in Earnings
0.1----
Upgrade
Net Income
-68,627-89,18318,018-191,040-210,822
Upgrade
Net Income to Common
-68,627-89,18318,018-191,040-210,822
Upgrade
Shares Outstanding (Basic)
4,1564,1564,1564,1564,156
Upgrade
Shares Outstanding (Diluted)
4,1564,1564,1564,1564,156
Upgrade
EPS (Basic)
-16.51-21.464.34-45.97-50.73
Upgrade
EPS (Diluted)
-16.51-21.464.34-45.97-50.73
Upgrade
Free Cash Flow
-26,651268,479-107,79948,250-13,327
Upgrade
Free Cash Flow Per Share
-6.4164.61-25.9411.61-3.21
Upgrade
Gross Margin
8.35%12.07%13.32%4.42%5.46%
Upgrade
Operating Margin
0.54%1.30%4.23%-3.91%-8.33%
Upgrade
Profit Margin
-3.45%-4.75%0.59%-7.27%-12.33%
Upgrade
Free Cash Flow Margin
-1.34%14.29%-3.53%1.84%-0.78%
Upgrade
EBITDA
52,72966,936179,799-53,770-90,409
Upgrade
EBITDA Margin
2.65%3.56%5.88%-2.05%-5.29%
Upgrade
D&A For EBITDA
41,91242,49950,67449,05851,955
Upgrade
EBIT
10,81724,437129,126-102,827-142,364
Upgrade
EBIT Margin
0.54%1.30%4.23%-3.91%-8.33%
Upgrade
Effective Tax Rate
--43.50%--
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.