PT Voksel Electric Tbk (IDX:VOKS)
212.00
0.00 (0.00%)
Apr 29, 2026, 3:46 PM WIB
PT Voksel Electric Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,988,108 | 1,879,353 | 3,055,442 | 2,628,553 | 1,710,091 | Upgrade
|
| Revenue Growth (YoY) | 5.79% | -38.49% | 16.24% | 53.71% | -6.76% | Upgrade
|
| Cost of Revenue | 1,822,055 | 1,652,439 | 2,648,355 | 2,512,446 | 1,616,654 | Upgrade
|
| Gross Profit | 166,052 | 226,914 | 407,087 | 116,107 | 93,437 | Upgrade
|
| Selling, General & Admin | 123,505 | 176,201 | 247,116 | 216,666 | 184,864 | Upgrade
|
| Other Operating Expenses | - | - | 4,177 | 222.79 | 33,029 | Upgrade
|
| Operating Expenses | 155,235 | 202,476 | 277,962 | 218,934 | 235,801 | Upgrade
|
| Operating Income | 10,817 | 24,437 | 129,126 | -102,827 | -142,364 | Upgrade
|
| Interest Expense | -38,466 | -72,546 | -95,456 | -107,018 | -110,142 | Upgrade
|
| Interest & Investment Income | 5,030 | 4,300 | 1,816 | 5,654 | 6,783 | Upgrade
|
| Earnings From Equity Investments | - | -21,220 | 2,585 | -6,602 | 318.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -44,614 | -17,114 | 7,777 | -23,044 | -1,442 | Upgrade
|
| Other Non Operating Income (Expenses) | -458.48 | 4,500 | -6,831 | 11,200 | -3,411 | Upgrade
|
| EBT Excluding Unusual Items | -67,691 | -77,643 | 39,018 | -222,637 | -250,258 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16,709 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,089 | 299.43 | -7,129 | 233.19 | - | Upgrade
|
| Pretax Income | -52,070 | -77,343 | 31,889 | -222,404 | -250,258 | Upgrade
|
| Income Tax Expense | 16,557 | 11,840 | 13,871 | -31,364 | -39,436 | Upgrade
|
| Earnings From Continuing Operations | -68,627 | -89,183 | 18,018 | -191,040 | -210,822 | Upgrade
|
| Minority Interest in Earnings | 0.1 | - | - | - | - | Upgrade
|
| Net Income | -68,627 | -89,183 | 18,018 | -191,040 | -210,822 | Upgrade
|
| Net Income to Common | -68,627 | -89,183 | 18,018 | -191,040 | -210,822 | Upgrade
|
| Shares Outstanding (Basic) | 4,156 | 4,156 | 4,156 | 4,156 | 4,156 | Upgrade
|
| Shares Outstanding (Diluted) | 4,156 | 4,156 | 4,156 | 4,156 | 4,156 | Upgrade
|
| EPS (Basic) | -16.51 | -21.46 | 4.34 | -45.97 | -50.73 | Upgrade
|
| EPS (Diluted) | -16.51 | -21.46 | 4.34 | -45.97 | -50.73 | Upgrade
|
| Free Cash Flow | -26,651 | 268,479 | -107,799 | 48,250 | -13,327 | Upgrade
|
| Free Cash Flow Per Share | -6.41 | 64.61 | -25.94 | 11.61 | -3.21 | Upgrade
|
| Gross Margin | 8.35% | 12.07% | 13.32% | 4.42% | 5.46% | Upgrade
|
| Operating Margin | 0.54% | 1.30% | 4.23% | -3.91% | -8.33% | Upgrade
|
| Profit Margin | -3.45% | -4.75% | 0.59% | -7.27% | -12.33% | Upgrade
|
| Free Cash Flow Margin | -1.34% | 14.29% | -3.53% | 1.84% | -0.78% | Upgrade
|
| EBITDA | 52,729 | 66,936 | 179,799 | -53,770 | -90,409 | Upgrade
|
| EBITDA Margin | 2.65% | 3.56% | 5.88% | -2.05% | -5.29% | Upgrade
|
| D&A For EBITDA | 41,912 | 42,499 | 50,674 | 49,058 | 51,955 | Upgrade
|
| EBIT | 10,817 | 24,437 | 129,126 | -102,827 | -142,364 | Upgrade
|
| EBIT Margin | 0.54% | 1.30% | 4.23% | -3.91% | -8.33% | Upgrade
|
| Effective Tax Rate | - | - | 43.50% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.