PT Mizuho Leasing Indonesia Tbk (IDX:VRNA)
Indonesia
· Delayed Price · Currency is IDR 84.00
0.00 (0.00%)
Apr 29, 2026, 2:24 PM WIB
IDX:VRNA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 374,875 | 386,053 | 321,232 | 270,746 | 254,696 | Upgrade
|
| Total Interest Expense | 126,843 | 130,991 | 102,473 | 56,137 | 55,196 | Upgrade
|
| Net Interest Income | 248,033 | 255,062 | 218,759 | 214,608 | 199,501 | Upgrade
|
| Other Revenue | 56,367 | 62,867 | 59,361 | 47,735 | 35,837 | Upgrade
|
| Revenue Before Loan Losses | 304,399 | 317,928 | 278,120 | 262,343 | 235,338 | Upgrade
|
| Provision for Loan Losses | 127,773 | 152,060 | 52,164 | 49,550 | 93,384 | Upgrade
|
| Revenue | 176,626 | 165,868 | 225,956 | 212,793 | 141,953 | Upgrade
|
| Revenue Growth (YoY) | 6.49% | -26.59% | 6.19% | 49.90% | -26.34% | Upgrade
|
| Salaries & Employee Benefits | 126,896 | 126,183 | 112,201 | 102,961 | 92,072 | Upgrade
|
| Cost of Services Provided | 55,408 | 60,684 | 69,640 | 63,899 | 50,449 | Upgrade
|
| Other Operating Expenses | -5,397 | -7,457 | -4,853 | -994.47 | -2,321 | Upgrade
|
| Total Operating Expenses | 176,906 | 179,410 | 176,987 | 165,866 | 140,199 | Upgrade
|
| Operating Income | -280.39 | -13,542 | 48,968 | 46,927 | 1,754 | Upgrade
|
| EBT Excluding Unusual Items | -280.39 | -13,989 | 48,093 | 44,860 | 1,164 | Upgrade
|
| Other Unusual Items | 8,824 | 8,953 | 13,142 | 10,479 | 7,010 | Upgrade
|
| Pretax Income | 8,544 | -5,036 | 61,235 | 55,338 | 8,173 | Upgrade
|
| Income Tax Expense | 5,651 | -2,881 | 84.97 | -6,707 | 15,939 | Upgrade
|
| Net Income | 2,893 | -2,156 | 61,150 | 62,046 | -7,766 | Upgrade
|
| Net Income to Common | 2,893 | -2,156 | 61,150 | 62,046 | -7,766 | Upgrade
|
| Net Income Growth | - | - | -1.44% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5,687 | 5,687 | 5,687 | 5,687 | 5,687 | Upgrade
|
| Shares Outstanding (Diluted) | 5,687 | 5,687 | 5,687 | 5,687 | 5,687 | Upgrade
|
| EPS (Basic) | 0.51 | -0.38 | 10.75 | 10.91 | -1.37 | Upgrade
|
| EPS (Diluted) | 0.51 | -0.38 | 10.75 | 10.91 | -1.37 | Upgrade
|
| EPS Growth | - | - | -1.44% | - | - | Upgrade
|
| Free Cash Flow | 87,463 | -413,667 | -321,449 | -28,653 | 313,983 | Upgrade
|
| Free Cash Flow Per Share | 15.38 | -72.73 | -56.52 | -5.04 | 55.21 | Upgrade
|
| Operating Margin | -0.16% | -8.16% | 21.67% | 22.05% | 1.24% | Upgrade
|
| Profit Margin | 1.64% | -1.30% | 27.06% | 29.16% | -5.47% | Upgrade
|
| Free Cash Flow Margin | 49.52% | -249.39% | -142.26% | -13.46% | 221.19% | Upgrade
|
| Effective Tax Rate | 66.14% | - | 0.14% | - | 195.01% | Upgrade
|
| Revenue as Reported | 448,822 | 468,654 | 401,341 | 333,061 | 302,895 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.