PT Wahana Pronatural Tbk (IDX:WAPO)
Indonesia
· Delayed Price · Currency is IDR 140.00
-1.00 (-0.71%)
Apr 29, 2026, 4:00 PM WIB
PT Wahana Pronatural Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,436,059 | 2,122,330 | 420,954 | 330,020 | 317,187 | Upgrade
|
| Revenue Growth (YoY) | -32.34% | 404.17% | 27.55% | 4.05% | 39.49% | Upgrade
|
| Cost of Revenue | 1,415,814 | 2,097,682 | 409,056 | 327,262 | 313,799 | Upgrade
|
| Gross Profit | 20,245 | 24,649 | 11,898 | 2,759 | 3,387 | Upgrade
|
| Selling, General & Admin | 35,145 | 23,049 | 12,086 | 8,716 | 7,032 | Upgrade
|
| Other Operating Expenses | 190.02 | 1,081 | 170.47 | - | - | Upgrade
|
| Operating Expenses | 35,335 | 24,130 | 12,257 | 8,716 | 7,032 | Upgrade
|
| Operating Income | -15,090 | 519.14 | -358.82 | -5,957 | -3,645 | Upgrade
|
| Interest & Investment Income | 253.95 | 192.83 | 94.82 | 24.82 | 60.69 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 2.32 | 0.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,027 | 1,826 | 920.69 | 1,602 | 2,169 | Upgrade
|
| EBT Excluding Unusual Items | -11,809 | 2,538 | 656.69 | -4,328 | -1,414 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 2,295 | - | - | -45.28 | Upgrade
|
| Pretax Income | -11,809 | 4,833 | 656.69 | -4,328 | -1,459 | Upgrade
|
| Income Tax Expense | -192.12 | 4,114 | 438.12 | -261.34 | 137.99 | Upgrade
|
| Net Income | -11,617 | 718.93 | 218.57 | -4,067 | -1,597 | Upgrade
|
| Net Income to Common | -11,617 | 718.93 | 218.57 | -4,067 | -1,597 | Upgrade
|
| Net Income Growth | - | 228.92% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,228 | 1,137 | 1,148 | 1,247 | 1,270 | Upgrade
|
| Shares Outstanding (Diluted) | 1,228 | 1,137 | 1,148 | 1,247 | 1,270 | Upgrade
|
| Shares Change (YoY) | 8.04% | -0.95% | -7.94% | -1.81% | 2.31% | Upgrade
|
| EPS (Basic) | -9.46 | 0.63 | 0.19 | -3.26 | -1.26 | Upgrade
|
| EPS (Diluted) | -9.46 | 0.63 | 0.19 | -3.26 | -1.26 | Upgrade
|
| EPS Growth | - | 232.07% | - | - | - | Upgrade
|
| Free Cash Flow | -6,888 | 1,099 | 6,688 | -1,731 | -1,106 | Upgrade
|
| Free Cash Flow Per Share | -5.61 | 0.97 | 5.83 | -1.39 | -0.87 | Upgrade
|
| Gross Margin | 1.41% | 1.16% | 2.83% | 0.84% | 1.07% | Upgrade
|
| Operating Margin | -1.05% | 0.02% | -0.08% | -1.80% | -1.15% | Upgrade
|
| Profit Margin | -0.81% | 0.03% | 0.05% | -1.23% | -0.50% | Upgrade
|
| Free Cash Flow Margin | -0.48% | 0.05% | 1.59% | -0.53% | -0.35% | Upgrade
|
| EBITDA | -13,259 | 2,166 | 993.32 | -4,001 | -785.65 | Upgrade
|
| EBITDA Margin | -0.92% | 0.10% | 0.24% | -1.21% | -0.25% | Upgrade
|
| D&A For EBITDA | 1,831 | 1,647 | 1,352 | 1,956 | 2,859 | Upgrade
|
| EBIT | -15,090 | 519.14 | -358.82 | -5,957 | -3,645 | Upgrade
|
| EBIT Margin | -1.05% | 0.02% | -0.08% | -1.80% | -1.15% | Upgrade
|
| Effective Tax Rate | - | 85.12% | 66.72% | - | - | Upgrade
|
| Advertising Expenses | 6,295 | 4,367 | 536.03 | 12.4 | 24.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.