PT Wijaya Karya Bangunan Gedung Tbk (IDX:WEGE)
Indonesia
· Delayed Price · Currency is IDR 61.00
+1.00 (1.67%)
Apr 29, 2026, 11:59 AM WIB
IDX:WEGE Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,623,555 | 3,673,527 | 3,979,715 | 2,366,260 | 3,168,198 | Upgrade
|
| Revenue Growth (YoY) | -55.80% | -7.69% | 68.19% | -25.31% | 12.74% | Upgrade
|
| Cost of Revenue | 1,478,134 | 3,366,026 | 3,676,496 | 2,138,206 | 2,897,717 | Upgrade
|
| Gross Profit | 145,421 | 307,501 | 303,219 | 228,053 | 270,481 | Upgrade
|
| Selling, General & Admin | 187,453 | 114,424 | 73,673 | 60,928 | 58,273 | Upgrade
|
| Other Operating Expenses | 27,135 | 77,978 | 120,749 | 175,543 | 150,628 | Upgrade
|
| Operating Expenses | 214,587 | 192,402 | 194,422 | 236,472 | 208,901 | Upgrade
|
| Operating Income | -69,166 | 115,100 | 108,797 | -8,418 | 61,580 | Upgrade
|
| Interest Expense | -17,524 | -28,255 | -66,403 | -56,459 | -63,518 | Upgrade
|
| Interest & Investment Income | 12,907 | 10,181 | 13,890 | 19,869 | 27,921 | Upgrade
|
| Earnings From Equity Investments | -131,190 | 94,874 | -3,859 | 82,123 | 83,049 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.31 | 56.68 | -782.06 | 1,456 | 247.33 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 108,262 | 258,116 | 199,703 | Upgrade
|
| EBT Excluding Unusual Items | -204,965 | 191,957 | 159,905 | 296,687 | 308,982 | Upgrade
|
| Gain (Loss) on Sale of Investments | -386,380 | -27,592 | - | - | - | Upgrade
|
| Asset Writedown | 158.35 | - | 1,225 | - | 4,248 | Upgrade
|
| Pretax Income | -591,187 | 164,364 | 161,130 | 296,687 | 313,230 | Upgrade
|
| Income Tax Expense | 39,063 | 96,407 | 114,630 | 66,429 | 96,842 | Upgrade
|
| Earnings From Continuing Operations | -630,250 | 67,957 | 46,500 | 230,257 | 216,388 | Upgrade
|
| Minority Interest in Earnings | -114.4 | -68.99 | 202.01 | -203.64 | -2,508 | Upgrade
|
| Net Income | -630,364 | 67,888 | 46,702 | 230,054 | 213,880 | Upgrade
|
| Net Income to Common | -630,364 | 67,888 | 46,702 | 230,054 | 213,880 | Upgrade
|
| Net Income Growth | - | 45.36% | -79.70% | 7.56% | 39.53% | Upgrade
|
| Shares Outstanding (Basic) | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 | Upgrade
|
| Shares Outstanding (Diluted) | 9,572 | 9,572 | 9,572 | 9,572 | 9,572 | Upgrade
|
| EPS (Basic) | -65.86 | 7.09 | 4.88 | 24.03 | 22.34 | Upgrade
|
| EPS (Diluted) | -65.86 | 7.09 | 4.88 | 24.03 | 22.34 | Upgrade
|
| EPS Growth | - | 45.36% | -79.70% | 7.56% | 39.53% | Upgrade
|
| Free Cash Flow | -445,152 | -259,167 | 552,057 | -607,092 | -59,463 | Upgrade
|
| Free Cash Flow Per Share | -46.51 | -27.08 | 57.67 | -63.42 | -6.21 | Upgrade
|
| Dividend Per Share | - | 0.710 | 0.980 | 2.420 | 4.470 | Upgrade
|
| Dividend Growth | - | -27.55% | -59.50% | -45.86% | 39.25% | Upgrade
|
| Gross Margin | 8.96% | 8.37% | 7.62% | 9.64% | 8.54% | Upgrade
|
| Operating Margin | -4.26% | 3.13% | 2.73% | -0.36% | 1.94% | Upgrade
|
| Profit Margin | -38.83% | 1.85% | 1.17% | 9.72% | 6.75% | Upgrade
|
| Free Cash Flow Margin | -27.42% | -7.05% | 13.87% | -25.66% | -1.88% | Upgrade
|
| EBITDA | -60,630 | 128,116 | 136,101 | 27,650 | 107,106 | Upgrade
|
| EBITDA Margin | -3.73% | 3.49% | 3.42% | 1.17% | 3.38% | Upgrade
|
| D&A For EBITDA | 8,536 | 13,016 | 27,305 | 36,068 | 45,526 | Upgrade
|
| EBIT | -69,166 | 115,100 | 108,797 | -8,418 | 61,580 | Upgrade
|
| EBIT Margin | -4.26% | 3.13% | 2.73% | -0.36% | 1.94% | Upgrade
|
| Effective Tax Rate | - | 58.66% | 71.14% | 22.39% | 30.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.