PT WIR ASIA Tbk (IDX:WIRG)
Indonesia
· Delayed Price · Currency is IDR 82.00
-1.00 (-1.20%)
At close: Mar 6, 2026
PT WIR ASIA Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 2,671,717 | 2,602,278 | 2,491,597 | 1,694,479 | 605,519 | 438,938 | Upgrade
|
| Revenue Growth (YoY) | 7.02% | 4.44% | 47.04% | 179.84% | 37.95% | 79.25% | Upgrade
|
| Cost of Revenue | 2,353,968 | 2,316,550 | 2,193,963 | 1,492,842 | 531,806 | 388,275 | Upgrade
|
| Gross Profit | 317,748 | 285,729 | 297,634 | 201,636 | 73,713 | 50,663 | Upgrade
|
| Selling, General & Admin | 154,731 | 164,158 | 176,696 | 116,149 | 31,281 | 30,338 | Upgrade
|
| Other Operating Expenses | 11,154 | 17,705 | 13,578 | 12,445 | 4,570 | 4,175 | Upgrade
|
| Operating Expenses | 183,754 | 174,384 | 199,918 | 137,581 | 40,128 | 38,596 | Upgrade
|
| Operating Income | 133,994 | 111,344 | 97,716 | 64,055 | 33,585 | 12,067 | Upgrade
|
| Interest Expense | -13,030 | -4,046 | -3,544 | -1,962 | -1,367 | -1,367 | Upgrade
|
| Interest & Investment Income | 2,105 | 2,391 | 2,544 | 2,708 | 454.8 | 622.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,117 | 107.86 | -159.63 | 3,147 | 146.63 | -641.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,245 | 504.78 | -256.69 | 867.86 | 33.1 | 1,312 | Upgrade
|
| EBT Excluding Unusual Items | 123,197 | 110,302 | 96,300 | 68,816 | 32,853 | 11,993 | Upgrade
|
| Gain (Loss) on Sale of Assets | -43.75 | -43.75 | 22.44 | - | - | - | Upgrade
|
| Pretax Income | 123,153 | 110,258 | 96,322 | 68,816 | 32,853 | 11,993 | Upgrade
|
| Income Tax Expense | 33,242 | 31,083 | 27,818 | 20,692 | 8,214 | 3,199 | Upgrade
|
| Earnings From Continuing Operations | 89,911 | 79,175 | 68,505 | 48,124 | 24,639 | 8,794 | Upgrade
|
| Minority Interest in Earnings | -157.27 | -5,254 | 512.42 | -6,741 | -2,479 | -1,289 | Upgrade
|
| Net Income | 89,754 | 73,921 | 69,017 | 41,383 | 22,159 | 7,505 | Upgrade
|
| Net Income to Common | 89,754 | 73,921 | 69,017 | 41,383 | 22,159 | 7,505 | Upgrade
|
| Net Income Growth | 15.03% | 7.11% | 66.78% | 86.75% | 195.27% | 58.46% | Upgrade
|
| Shares Outstanding (Basic) | 11,939 | 11,939 | 11,907 | 11,923 | 9,348 | 9,194 | Upgrade
|
| Shares Outstanding (Diluted) | 11,939 | 11,939 | 12,141 | 12,917 | 9,348 | 9,194 | Upgrade
|
| Shares Change (YoY) | 0.20% | -1.67% | -6.01% | 38.18% | 1.68% | 0.13% | Upgrade
|
| EPS (Basic) | 7.52 | 6.19 | 5.80 | 3.47 | 2.37 | 0.82 | Upgrade
|
| EPS (Diluted) | 7.52 | 6.19 | 5.68 | 3.20 | 2.37 | 0.82 | Upgrade
|
| EPS Growth | 14.94% | 9.01% | 77.50% | 35.02% | 190.35% | 58.26% | Upgrade
|
| Free Cash Flow | -57,161 | 59,108 | 200,755 | -237,520 | 43,058 | 7,756 | Upgrade
|
| Free Cash Flow Per Share | -4.79 | 4.95 | 16.54 | -18.39 | 4.61 | 0.84 | Upgrade
|
| Gross Margin | 11.89% | 10.98% | 11.95% | 11.90% | 12.17% | 11.54% | Upgrade
|
| Operating Margin | 5.01% | 4.28% | 3.92% | 3.78% | 5.55% | 2.75% | Upgrade
|
| Profit Margin | 3.36% | 2.84% | 2.77% | 2.44% | 3.66% | 1.71% | Upgrade
|
| Free Cash Flow Margin | -2.14% | 2.27% | 8.06% | -14.02% | 7.11% | 1.77% | Upgrade
|
| EBITDA | 173,073 | 146,656 | 133,777 | 82,931 | 44,736 | 23,641 | Upgrade
|
| EBITDA Margin | 6.48% | 5.64% | 5.37% | 4.89% | 7.39% | 5.39% | Upgrade
|
| D&A For EBITDA | 39,079 | 35,312 | 36,061 | 18,876 | 11,151 | 11,574 | Upgrade
|
| EBIT | 133,994 | 111,344 | 97,716 | 64,055 | 33,585 | 12,067 | Upgrade
|
| EBIT Margin | 5.01% | 4.28% | 3.92% | 3.78% | 5.55% | 2.75% | Upgrade
|
| Effective Tax Rate | 26.99% | 28.19% | 28.88% | 30.07% | 25.00% | 26.68% | Upgrade
|
| Advertising Expenses | - | - | - | - | 665.77 | 28.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.